Quarterly report · Q2
4503.TEDINET S100PH6Y
Period2022-04-01 → 2022-09-30
Filed2022-11-08
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥762.2bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥380.4bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥1.30T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥651.7bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥325.5bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥119.9bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥86.7bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥90.2bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥54.1bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥120.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥88.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥156.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥89.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥53.3bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥96.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥71.6bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥124.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥71.6bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥40.9bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥96.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥71.6bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥71.6bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥40.9bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥2.58T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥2.33T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.26T | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥934.1bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥872.1bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.65T | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.46T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.42T | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.39T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.65T | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.46T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.42T | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥361.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥316.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥318.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥326.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥139.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥257.4bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥139.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥34.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥62.4bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥55.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥81.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥216.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥89.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥52.87 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥39.3 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥67.08 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥38.65 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥22.09 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥52.85 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥39.28 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥67.05 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥38.63 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥22.08 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 63.8% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 62.6% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 62.7% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 695
| Item | Context | Value | Unit |
|---|---|---|---|
| Total of items that may be reclassified to profit or loss oci IFRS | CurrentQuarterDuration | 35721000000 | JPY |
| Other comprehensive income IFRS | Prior1QuarterDuration | -7052000000 | JPY |
| Other comprehensive income IFRS | CurrentQuarterDuration | 37688000000 | JPY |
| Comprehensive income IFRS | Prior1QuarterDuration | 33870000000 | JPY |
| Comprehensive income IFRS | CurrentQuarterDuration | 109311000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | Prior1QuarterDuration | 33870000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | CurrentQuarterDuration | 109311000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 269044000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 280552000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 303030000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 353095000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 623431000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 653629000000 | JPY |
| Trade and other receivables2 nca IFRS | Prior1YearInstant | 29796000000 | JPY |
| Trade and other receivables2 nca IFRS | CurrentQuarterInstant | 26688000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 10035000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 14316000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 72331000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 96461000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 91844000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 87952000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 9531000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 11823000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 1409041000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 1524516000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 153072000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 168636000000 | JPY |
| Trade and other receivables2 ca IFRS | Prior1YearInstant | 382462000000 | JPY |
| Trade and other receivables2 ca IFRS | CurrentQuarterInstant | 452485000000 | JPY |
| Income taxes receivable ca IFRS | Prior1YearInstant | 21539000000 | JPY |
| Income taxes receivable ca IFRS | CurrentQuarterInstant | 11022000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 21297000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 31947000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 28997000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 33981000000 | JPY |
| Cash and cash equivalents IFRS | Prior1YearInstant | 315986000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 361073000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 923354000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 1059145000000 | JPY |
| Assets IFRS | Prior1YearInstant | 2332395000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 2583661000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 103001000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 103001000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 179467000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 180147000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -13934000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -23325000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 944261000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1003572000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 247512000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |