Quarterly report · Q3
4502.TEDINET S100SOWJ
Period2023-04-01 → 2023-12-31
Filed2024-02-02
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.21T | 2023-04-01 → 2023-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥1.11T | 2023-10-01 → 2023-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥4.03T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥3.07T | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥1.10T | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS |
| Operating income | ¥224.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥104.9bn | 2023-10-01 → 2023-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥401.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥147.0bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥100.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥61.3bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥375.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥327.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥107.2bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥147.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥105.7bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥317.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥285.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥119.1bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥147.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥105.8bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥317.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥285.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥119.1bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥14.22T | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥13.96T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥13.50T | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥7.48T | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥7.60T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥6.74T | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥6.35T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥6.18T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.68T | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥6.74T | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥6.35T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Cash & equivalents | ¥288.4bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥533.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥685.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥849.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥437.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥977.2bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥683.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥402.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥607.1bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥168.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥296.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥709.1bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥702.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥94.1 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥67.38 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥204.29 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥184.32 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥76.63 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥93.17 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥66.7 | 2023-10-01 → 2023-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥201.94 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥182.65 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥75.86 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 47.4% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 45.5% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 45.7% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 710
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets IFRS | CurrentQuarterInstant | 14222947000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 4042741000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 4293872000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 534269000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 542126000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 127594000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 138945000000 | JPY |
| Tax payables for income taxes non current ncl IFRS | Prior1YearInstant | 24558000000 | JPY |
| Tax payables for income taxes non current ncl IFRS | CurrentQuarterInstant | 4101000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 55969000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 13619000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 65389000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 72473000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 270620000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 133036000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 5121138000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 5198172000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 339600000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 370292000000 | JPY |
| Trade and other payables2 cl IFRS | Prior1YearInstant | 649233000000 | JPY |
| Trade and other payables2 cl IFRS | CurrentQuarterInstant | 483666000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 185537000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 248100000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 232377000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 112446000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 508360000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 482467000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 566689000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 585197000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 144000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | - | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 2481940000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 2282168000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 7603078000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 7480340000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 1676345000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 1676543000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 1728830000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 1730138000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -100317000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -51253000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1541146000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1396838000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 1508119000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 1989669000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 6354122000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 6741934000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 549000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 673000000 | JPY |
| Equity IFRS | Prior1YearInstant | 6354672000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |