Quarterly report · Q3
4502.TEDINET S100Q2VA
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.07T | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥1.10T | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥3.57T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.70T | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥901.3bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS |
| Operating income | ¥401.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥147.0bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥462.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥116.5bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥327.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥107.2bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥302.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥356.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥72.2bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥285.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥119.1bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥230.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥241.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥57.8bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥285.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥119.1bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥230.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥241.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥57.8bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥13.50T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥13.18T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥12.70T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥7.33T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥7.49T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥6.18T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.68T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.33T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.18T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥6.18T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥5.68T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Cash & equivalents | ¥685.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥849.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥724.3bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥966.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥683.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.12T | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥747.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥168.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥198.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥172.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥702.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.07T | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥826.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥184.32 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥76.63 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥147.14 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥154.09 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥36.91 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥182.65 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥75.86 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥145.87 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥153.03 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥36.68 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 45.7% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 43.1% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.0% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 711
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets IFRS | CurrentQuarterInstant | 13504705000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 4141418000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 3914884000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 468943000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 503542000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 145847000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 132809000000 | JPY |
| Tax payables for income taxes non current ncl IFRS | Prior1YearInstant | 21634000000 | JPY |
| Tax payables for income taxes non current ncl IFRS | CurrentQuarterInstant | 25152000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 52199000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 59628000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 67214000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 66701000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 451511000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 388681000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 5348764000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 5091397000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 203993000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 372019000000 | JPY |
| Trade and other payables2 cl IFRS | Prior1YearInstant | 516297000000 | JPY |
| Trade and other payables2 cl IFRS | CurrentQuarterInstant | 381109000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 196071000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 180575000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 200918000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 188779000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 443502000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 473194000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 584949000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 639959000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | - | JPY |
| Liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | 1173000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 2145730000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 2236809000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 7494495000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 7328206000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 1676263000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 1676334000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 1708873000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 1712036000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -116007000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -100314000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1479716000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1507720000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 934173000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 1380202000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 5683019000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 6175978000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 504000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 520000000 | JPY |
| Equity IFRS | Prior1YearInstant | 5683523000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |