Half-year report · HY
4499.TEDINET S100Y492
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥16.4bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | −¥420m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥37m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | −¥472m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥661m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥47m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥472m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥47m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥622m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥951m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥133m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥622m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | −¥133m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥13.7bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.5bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.9bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥655m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥752m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥157m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥55m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥152m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥58m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥748m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.3bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.0bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-54.19 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-84.88 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.18 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.2% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥1.1bn |
| Dxconsultingreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥2.6bn |
| Dxconsultingreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥2.6bn |
| Dxconsultingreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥17m |
| Dxconsultingreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥844m |
| Financedxreportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥822m |
| Legacy Industriesdxreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥5.6bn |
| Legacy Industriesdxreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥5.6bn |
| Legacy Industriesdxreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥675m |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥8.2bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥8.2bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥17m |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥696m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥1.1bn |
| Dxconsultingreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥2.7bn |
| Dxconsultingreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥2.6bn |
| Dxconsultingreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥5m |
| Dxconsultingreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥1.1bn |
| Financedxreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥518m |
| Legacy Industriesdxreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥5.6bn |
| Legacy Industriesdxreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥5.6bn |
| Legacy Industriesdxreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥601m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥8.2bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥8.2bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥5m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 444
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中山 博樹 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)越智 一成 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 8227717000 | JPY |
| Net sales (5-year summary) | InterimDuration | 8164101000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 16435177000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 47348000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | -472199000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -661471000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -132909000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -622445000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -950660000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -132909000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -622445000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -950660000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 8107483000 | JPY |
| Net assets (5-year summary) | InterimInstant | 6858143000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 7289732000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 12733677000 | JPY |
| Total assets (5-year summary) | InterimInstant | 13651513000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 14813976000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -12.18 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -54.19 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -84.88 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.637 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.502 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.492 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 156774000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | -655411000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -751744000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -57615000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -54651000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -151798000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 1984089000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -747880000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 5310201000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 7071826000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 7937292000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 9395236000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11563000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11563000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 11563000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 11563000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 2583700 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.2238 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |