Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥8.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥7.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥6.5bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥6.2bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥5.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.6bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.4bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.7bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥872m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.4bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥990m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥970m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥519m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥725m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥530m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥990m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥970m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥10.7bnat 2026-03-31Cons.Assets
Total assets¥9.6bnat 2025-03-31Cons.Assets
Total assets¥8.4bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥7.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥7.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥7.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥6.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥5.6bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥4.9bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥5.4bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥5.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥5.4bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥871m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥571m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥434m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥478m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥193m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥430m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥126m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥486m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥61.072025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.632024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.132023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.22022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.372021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥57.792025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.32024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.082023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥42.212022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.852021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥454.67at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥408.45at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥371.97at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥349.63at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥305.06at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio69.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio67.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE14.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE15.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE13.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE12.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees286at 2026-03-31Cons.Number of employees
Employees277at 2025-03-31Cons.Number of employees
Employees275at 2024-03-31vCons.Number of employees
Employees270at 2023-03-31vCons.Number of employees
Employees262at 2022-03-31vCons.Number of employees
Revenue¥7.6bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥6.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.5bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.5bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥845m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥867m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥887m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥476m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥684m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥513m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥10.2bnat 2026-03-31StandaloneAssets
Total assets¥9.2bnat 2025-03-31StandaloneAssets
Total assets¥8.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥7.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥6.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥5.6bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥4.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥5.2bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥53.462025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.552024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.482023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.642022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.262021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥50.592025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥51.512024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥27.592023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.822022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.822021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥122025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥435.25at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥396.37at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥364.9at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥345.19at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥303.27at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio69.7%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE12.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE14.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE13.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE11.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued16,620,400at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,177,800at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,105,400at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,021,300at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,993,100at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees245at 2026-03-31StandaloneNumber of employees
Employees236at 2025-03-31StandaloneNumber of employees
Employees233at 2024-03-31vStandaloneNumber of employees
Employees230at 2023-03-31vStandaloneNumber of employees
Employees222at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,601
ItemContextValueUnit
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember-33000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember1652000JPY
Net changes of items other than shareholders equityCurrentYearDuration_SubscriptionRightsToSharesMember-562000JPY
Net changes of items other than shareholders equityCurrentYearDuration1089000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember1685000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember-33000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember1652000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember-562000JPY
Total changes of items during the periodCurrentYearDuration863958000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember1685000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember1845000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember3530000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember1983000JPY
Net assetsCurrentYearInstant7442040000JPY
Income before income taxesPrior1YearDuration1422719000JPY
Income before income taxesCurrentYearDuration1491604000JPY
Depreciation and amortization ope cfPrior1YearDuration571920000JPY
Depreciation and amortization ope cfCurrentYearDuration583325000JPY
Amortization of goodwill ope cfPrior1YearDuration12558000JPY
Amortization of goodwill ope cfCurrentYearDuration12558000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration9417000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-165000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration80789000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration63588000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration15258000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration8444000JPY
Increase decrease in provision for share based remuneration ope cfPrior1YearDuration-JPY
Increase decrease in provision for share based remuneration ope cfCurrentYearDuration52180000JPY
Increase decrease in provision for share based remuneration for directors and other officers ope cfPrior1YearDuration-JPY
Increase decrease in provision for share based remuneration for directors and other officers ope cfCurrentYearDuration10957000JPY
Increase decrease in other provision ope cfPrior1YearDuration-JPY
Increase decrease in other provision ope cfCurrentYearDuration24269000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-6414000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration4974000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration97000JPY
Interest and dividends income ope cfPrior1YearDuration-3258000JPY
Interest and dividends income ope cfCurrentYearDuration-12130000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-18890000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-14535000JPY
Head office relocation expenses ope cfPrior1YearDuration25660000JPY
Head office relocation expenses ope cfCurrentYearDuration112255000JPY
Decrease increase in accounts receivable trade and contract assets ope cfPrior1YearDuration-45295000JPY
Decrease increase in accounts receivable trade and contract assets ope cfCurrentYearDuration-273569000JPY
Decrease increase in inventories ope cfPrior1YearDuration38000JPY
Decrease increase in inventories ope cfCurrentYearDuration-62000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration-53969000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration-109038000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration3633000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration6038000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass