Quarterly report · Q2
4498.TEDINET S100PK06
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥410m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥293m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥417m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥872m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥289m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥417m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥289m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥281m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥530m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥186m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥281m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥186m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥7.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥600m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥948m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥199m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥478m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥251m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥6m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥486m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥495m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥70.09 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.38 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.49 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.09 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.32 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥65.23 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥123.37 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.32 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 460
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YTDDuration | 27354000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 30873000 | JPY |
| Income taxes | Prior1YTDDuration | 103076000 | JPY |
| Income taxes | CurrentYTDDuration | 136323000 | JPY |
| Profit loss | Prior1YTDDuration | 186091000 | JPY |
| Profit loss | CurrentYTDDuration | 280784000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 186091000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 280784000 | JPY |
| Profit loss | Prior1YTDDuration | 186091000 | JPY |
| Profit loss | CurrentYTDDuration | 280784000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 377000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1224000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 377000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1224000 | JPY |
| Comprehensive income | Prior1YTDDuration | 186468000 | JPY |
| Comprehensive income | CurrentYTDDuration | 282008000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 186468000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 282008000 | JPY |
| Income before income taxes | Prior1YTDDuration | 289168000 | JPY |
| Income before income taxes | CurrentYTDDuration | 417107000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 232891000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 270199000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 6279000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 6279000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -52563000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -30634000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -16927000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -18990000 | JPY |
| Increase decrease in provision for loss on order received ope cf | Prior1YTDDuration | 7394000 | JPY |
| Increase decrease in provision for loss on order received ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YTDDuration | -6839000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYTDDuration | -46473000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -2610000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -5742000 | JPY |
| Decrease increase in notes and accounts receivable trade and contract assets ope cf | Prior1YTDDuration | 227483000 | JPY |
| Decrease increase in notes and accounts receivable trade and contract assets ope cf | CurrentYTDDuration | 96179000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -64811000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -115416000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1YTDDuration | 418458000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYTDDuration | 220266000 | JPY |
| Decrease increase in trade receivables other ope cf | Prior1YTDDuration | -7468000 | JPY |
| Decrease increase in trade receivables other ope cf | CurrentYTDDuration | 4296000 | JPY |
| Increase decrease in trade payables other ope cf | Prior1YTDDuration | -36855000 | JPY |
| Increase decrease in trade payables other ope cf | CurrentYTDDuration | -24942000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -6154000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -62879000 | JPY |
| Other net ope cf | Prior1YTDDuration | 1184000 | JPY |
| Other net ope cf | CurrentYTDDuration | 584000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 988628000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 709834000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |