Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.9bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥3.7bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥1.8bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥206m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥321m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥279m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥423m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥207m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥279m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥212m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥158m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥92m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥78m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥151m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥78m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥3.7bnat 2025-09-30Cons.Assets
Total assets¥3.5bnat 2025-03-31Cons.Assets
Total assets¥3.7bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.0bnat 2025-09-30Cons.Liabilities
Total liabilities¥948mat 2025-03-31Cons.Liabilities
Net assets / equity¥2.7bnat 2025-09-30Cons.Net assets
Net assets / equity¥2.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥122m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥533m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥97m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥152m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥182m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥113m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥111m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥213m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥96m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥22.232025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.782024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.82024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio72.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 431
ItemContextValueUnit
Ordinary incomePrior1InterimDuration207192000JPY
Ordinary incomeInterimDuration278738000JPY
Gain on sales of investment securities eiPrior1InterimDuration6176000JPY
Gain on sales of investment securities eiInterimDuration-JPY
Extraordinary incomePrior1InterimDuration6176000JPY
Extraordinary incomeInterimDuration-JPY
Impairment loss elPrior1InterimDuration1193000JPY
Impairment loss elInterimDuration-JPY
Extraordinary lossPrior1InterimDuration1193000JPY
Extraordinary lossInterimDuration-JPY
Income before income taxesPrior1InterimDuration212175000JPY
Income before income taxesInterimDuration278738000JPY
Income taxes currentPrior1InterimDuration136433000JPY
Income taxes currentInterimDuration139447000JPY
Income taxes deferredPrior1InterimDuration-1909000JPY
Income taxes deferredInterimDuration-11929000JPY
Income taxesPrior1InterimDuration134524000JPY
Income taxesInterimDuration127518000JPY
Profit lossPrior1InterimDuration77651000JPY
Profit lossInterimDuration151220000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration-JPY
Profit loss attributable to non controlling interestsInterimDuration-6402000JPY
Profit loss attributable to owners of parentPrior1InterimDuration77651000JPY
Profit loss attributable to owners of parentInterimDuration157623000JPY
Profit lossPrior1InterimDuration77651000JPY
Profit lossInterimDuration151220000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration-127198000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration259143000JPY
Other comprehensive incomePrior1InterimDuration-127198000JPY
Other comprehensive incomeInterimDuration259143000JPY
Comprehensive incomePrior1InterimDuration-49546000JPY
Comprehensive incomeInterimDuration410364000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration-49546000JPY
Comprehensive income attributable to owners of the parentInterimDuration416767000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration-JPY
Comprehensive income attributable to non controlling interestsInterimDuration-6402000JPY
Income before income taxesPrior1InterimDuration212175000JPY
Income before income taxesInterimDuration278738000JPY
Depreciation and amortization ope cfPrior1InterimDuration61339000JPY
Depreciation and amortization ope cfInterimDuration61931000JPY
Impairment loss ope cfPrior1InterimDuration1193000JPY
Impairment loss ope cfInterimDuration-JPY
Amortization of goodwill ope cfPrior1InterimDuration-JPY
Amortization of goodwill ope cfInterimDuration9776000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1InterimDuration-1384000JPY
Increase decrease in allowance for doubtful accounts ope cfInterimDuration418000JPY
Increase decrease in provision for bonuses ope cfPrior1InterimDuration-4495000JPY
Increase decrease in provision for bonuses ope cfInterimDuration-JPY
Interest and dividends income ope cfPrior1InterimDuration-24443000JPY
Interest and dividends income ope cfInterimDuration-20439000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass