Half-year report · HY
4496.TEDINET S100X36A
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥206m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥321m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥279m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥423m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥207m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥279m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥212m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥158m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥92m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥78m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥151m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥78m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥3.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥948m | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥122m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥533m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥97m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥152m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥182m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥113m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥111m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥213m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥96m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.23 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.78 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.8 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 431
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1InterimDuration | 207192000 | JPY |
| Ordinary income | InterimDuration | 278738000 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 6176000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | - | JPY |
| Extraordinary income | Prior1InterimDuration | 6176000 | JPY |
| Extraordinary income | InterimDuration | - | JPY |
| Impairment loss el | Prior1InterimDuration | 1193000 | JPY |
| Impairment loss el | InterimDuration | - | JPY |
| Extraordinary loss | Prior1InterimDuration | 1193000 | JPY |
| Extraordinary loss | InterimDuration | - | JPY |
| Income before income taxes | Prior1InterimDuration | 212175000 | JPY |
| Income before income taxes | InterimDuration | 278738000 | JPY |
| Income taxes current | Prior1InterimDuration | 136433000 | JPY |
| Income taxes current | InterimDuration | 139447000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -1909000 | JPY |
| Income taxes deferred | InterimDuration | -11929000 | JPY |
| Income taxes | Prior1InterimDuration | 134524000 | JPY |
| Income taxes | InterimDuration | 127518000 | JPY |
| Profit loss | Prior1InterimDuration | 77651000 | JPY |
| Profit loss | InterimDuration | 151220000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | - | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -6402000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 77651000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 157623000 | JPY |
| Profit loss | Prior1InterimDuration | 77651000 | JPY |
| Profit loss | InterimDuration | 151220000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -127198000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 259143000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -127198000 | JPY |
| Other comprehensive income | InterimDuration | 259143000 | JPY |
| Comprehensive income | Prior1InterimDuration | -49546000 | JPY |
| Comprehensive income | InterimDuration | 410364000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -49546000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 416767000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -6402000 | JPY |
| Income before income taxes | Prior1InterimDuration | 212175000 | JPY |
| Income before income taxes | InterimDuration | 278738000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 61339000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 61931000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 1193000 | JPY |
| Impairment loss ope cf | InterimDuration | - | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | - | JPY |
| Amortization of goodwill ope cf | InterimDuration | 9776000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -1384000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 418000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -4495000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | - | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -24443000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -20439000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |