Half-year report · HY
4495.TEDINET S100XKCD
Period2025-07-01 → 2025-12-31
Filed2026-02-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2025-07-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Operating income | ¥685m | 2025-07-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥424m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥688m | 2025-07-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥878m | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥422m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥688m | 2025-07-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥422m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥433m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥559m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥281m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥453m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥281m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2024-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2024-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥539m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥402m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥167m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥36m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥205m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥165m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥565m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥161m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥88.51 | 2025-07-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.62 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.98 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥87.47 | 2025-07-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥108.66 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.52 | 2024-07-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| CLOMO Businessreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥2.1bn |
| CLOMO Businessreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥2.1bn |
| CLOMO Businessreportable segment | segment profit | 2025-07-01 → 2025-12-31 | ¥693m |
| Investment Businessreportable segment | segment profit | 2025-07-01 → 2025-12-31 | −¥8m |
| —segment total | revenue | 2025-07-01 → 2025-12-31 | ¥2.1bn |
| —segment total | revenue external | 2025-07-01 → 2025-12-31 | ¥2.1bn |
| —segment total | segment profit | 2025-07-01 → 2025-12-31 | ¥685m |
| CLOMO Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥1.6bn |
| CLOMO Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥1.6bn |
| CLOMO Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥412m |
| Investment Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥121m |
| Investment Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥121m |
| Investment Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥12m |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥1.7bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥1.7bn |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥424m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1InterimDuration | -6596000 | JPY |
| Other comprehensive income | InterimDuration | -6047000 | JPY |
| Comprehensive income | Prior1InterimDuration | 274118000 | JPY |
| Comprehensive income | InterimDuration | 447175000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 274034000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 426630000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 84000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 20545000 | JPY |
| Income before income taxes | Prior1InterimDuration | 422187000 | JPY |
| Income before income taxes | InterimDuration | 688263000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 161715000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 135229000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 13215000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 38495000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 7262000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 27171000 | JPY |
| Increase decrease in provision for shareholder benefit program ope cf | Prior1InterimDuration | － | JPY |
| Increase decrease in provision for shareholder benefit program ope cf | InterimDuration | -1580000 | JPY |
| Interest income ope cf | Prior1InterimDuration | -165000 | JPY |
| Interest income ope cf | InterimDuration | -1892000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 3440000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 14000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 15266000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -31257000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 968000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 1338000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1InterimDuration | -121873000 | JPY |
| Increase decrease in contract liabilities ope cf | InterimDuration | -88263000 | JPY |
| Decrease increase in investment securities for sale ope cf | Prior1InterimDuration | 99992000 | JPY |
| Decrease increase in investment securities for sale ope cf | InterimDuration | － | JPY |
| Other net ope cf | Prior1InterimDuration | -10803000 | JPY |
| Other net ope cf | InterimDuration | -43599000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 591207000 | JPY |
| Subtotal ope cf | InterimDuration | 723920000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 165000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 1892000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -189136000 | JPY |
| Income taxes paid ope cf | InterimDuration | -186867000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 402235000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 538945000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -3974000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -3230000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -132693000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -140153000 | JPY |
| Other net inv cf | Prior1InterimDuration | -68778000 | JPY |
| Other net inv cf | InterimDuration | -23838000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -205446000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -167222000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | Prior1InterimDuration | 2100000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | InterimDuration | 815000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |