Half-year report · HY
4495.TEDINET S100XKCD
Period2025-07-01 → 2025-12-31
Filed2026-02-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2025-07-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Operating income | ¥685m | 2025-07-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥424m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥688m | 2025-07-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥878m | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥422m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥688m | 2025-07-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥422m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥433m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥559m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥281m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥453m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥281m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2024-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2024-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥539m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥402m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥167m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥36m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥205m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥165m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥565m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥161m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥88.51 | 2025-07-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.62 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.98 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥87.47 | 2025-07-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥108.66 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.52 | 2024-07-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| CLOMO Businessreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥2.1bn |
| CLOMO Businessreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥2.1bn |
| CLOMO Businessreportable segment | segment profit | 2025-07-01 → 2025-12-31 | ¥693m |
| Investment Businessreportable segment | segment profit | 2025-07-01 → 2025-12-31 | −¥8m |
| —segment total | revenue | 2025-07-01 → 2025-12-31 | ¥2.1bn |
| —segment total | revenue external | 2025-07-01 → 2025-12-31 | ¥2.1bn |
| —segment total | segment profit | 2025-07-01 → 2025-12-31 | ¥685m |
| CLOMO Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥1.6bn |
| CLOMO Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥1.6bn |
| CLOMO Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥412m |
| Investment Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥121m |
| Investment Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥121m |
| Investment Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥12m |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥1.7bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥1.7bn |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥424m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | Prior1YearInstant | 182357000 | JPY |
| Software | InterimInstant | 129806000 | JPY |
| Software in progress | Prior1YearInstant | 72912000 | JPY |
| Software in progress | InterimInstant | 153188000 | JPY |
| Goodwill | Prior1YearInstant | 181258000 | JPY |
| Goodwill | InterimInstant | 138197000 | JPY |
| Customer related intangible assets | Prior1YearInstant | 321400000 | JPY |
| Customer related intangible assets | InterimInstant | 304484000 | JPY |
| Other ia | Prior1YearInstant | 6548000 | JPY |
| Other ia | InterimInstant | 6114000 | JPY |
| Intangible assets | Prior1YearInstant | 764477000 | JPY |
| Intangible assets | InterimInstant | 731791000 | JPY |
| Investments and other assets | Prior1YearInstant | 655435000 | JPY |
| Investments and other assets | InterimInstant | 658101000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1456117000 | JPY |
| Noncurrent assets | InterimInstant | 1423851000 | JPY |
| Assets | Prior1YearInstant | 4438748000 | JPY |
| Assets | InterimInstant | 4646798000 | JPY |
| Accounts payable trade | Prior1YearInstant | 53974000 | JPY |
| Accounts payable trade | InterimInstant | 55139000 | JPY |
| Income taxes payable | Prior1YearInstant | 193206000 | JPY |
| Income taxes payable | InterimInstant | 249056000 | JPY |
| Contract liabilities | Prior1YearInstant | 825958000 | JPY |
| Contract liabilities | InterimInstant | 737695000 | JPY |
| Provision for bonuses | Prior1YearInstant | 101678000 | JPY |
| Provision for bonuses | InterimInstant | 128796000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 7502000 | JPY |
| Provision for shareholder benefit program cl | InterimInstant | 5921000 | JPY |
| Other cl | Prior1YearInstant | 305067000 | JPY |
| Other cl | InterimInstant | 235880000 | JPY |
| Current liabilities | Prior1YearInstant | 1487387000 | JPY |
| Current liabilities | InterimInstant | 1412489000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 90452000 | JPY |
| Noncurrent liabilities | InterimInstant | 83939000 | JPY |
| Liabilities | Prior1YearInstant | 1577840000 | JPY |
| Liabilities | InterimInstant | 1496428000 | JPY |
| Capital stock | Prior1YearInstant | 414068000 | JPY |
| Capital stock | InterimInstant | 416964000 | JPY |
| Capital surplus | Prior1YearInstant | 314068000 | JPY |
| Capital surplus | InterimInstant | 316964000 | JPY |
| Retained earnings | Prior1YearInstant | 2546499000 | JPY |
| Retained earnings | InterimInstant | 2813034000 | JPY |
| Treasury stock | Prior1YearInstant | -703534000 | JPY |
| Treasury stock | InterimInstant | -703534000 | JPY |
| Shareholders equity | Prior1YearInstant | 2571103000 | JPY |
| Shareholders equity | InterimInstant | 2843428000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3793000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 3793000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -15284000 | JPY |
| Foreign currency translation adjustment | InterimInstant | -21332000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |