Annual report

Period2023-07-01 → 2024-06-30
Filed2024-09-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 134
MetricValuePeriodScopeSource row
Revenue¥2.9bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥2.7bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥2.5bn2021-07-01 → 2022-06-30dCons.Net sales (5-year summary)
Operating income¥692m2023-07-01 → 2024-06-30Cons.Operating income
Operating income¥619m2022-07-01 → 2023-06-30Cons.Operating income
Ordinary income¥668m2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥610m2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥818m2021-07-01 → 2022-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥668m2023-07-01 → 2024-06-30Cons.Income before income taxes
Profit before tax¥610m2022-07-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)¥463m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥440m2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥540m2021-07-01 → 2022-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥463m2023-07-01 → 2024-06-30Cons.Profit loss
Net income¥440m2022-07-01 → 2023-06-30Cons.Profit loss
Total assets¥3.6bnat 2024-06-30Cons.Assets
Total assets¥3.4bnat 2023-06-30Cons.Assets
Total assets¥3.2bnat 2022-06-30dCons.Total assets (5-year summary)
Total liabilities¥1.0bnat 2024-06-30Cons.Liabilities
Total liabilities¥826mat 2023-06-30Cons.Liabilities
Net assets / equity¥2.6bnat 2024-06-30Cons.Net assets
Net assets / equity¥2.6bnat 2023-06-30Cons.Net assets
Net assets / equity¥2.2bnat 2022-06-30dCons.Net assets
Cash and deposits¥1.8bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥2.1bnat 2023-06-30Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2022-06-30dCons.Cash and cash equivalents
Operating cash flow¥823m2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥301m2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥276m2021-07-01 → 2022-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥616m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥484m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥208m2021-07-01 → 2022-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥452m2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥98m2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥36m2021-07-01 → 2022-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥87.962023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.332022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥102.672021-07-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥87.132023-07-01 → 2024-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥82.362022-07-01 → 2023-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥100.852021-07-01 → 2022-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥503.6at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥484.7at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥420.88at 2022-06-30dCons.Net assets per share (5-year summary)
Equity ratio71.2%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio69.3%at 2022-06-30dCons.Equity to asset ratio (5-year summary)
ROE18.1%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE18.4%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE24.3%2021-07-01 → 2022-06-30dCons.Rate of return on equity (5-year summary)
Employees157at 2024-06-30Cons.Number of employees
Employees123at 2023-06-30Cons.Number of employees
Employees99at 2022-06-30dCons.Number of employees
Revenue¥2.9bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥2.7bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥2.5bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Revenue¥2.0bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Operating income¥776m2023-07-01 → 2024-06-30StandaloneOperating income
Operating income¥634m2022-07-01 → 2023-06-30StandaloneOperating income
Ordinary income¥706m2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥603m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥822m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥560m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥402m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥706m2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Profit before tax¥603m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Net income¥492m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥435m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥544m2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Net income¥420m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥318m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2024-06-30StandaloneAssets
Total assets¥3.4bnat 2023-06-30StandaloneAssets
Total assets¥3.2bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2024-06-30StandaloneLiabilities
Total liabilities¥823mat 2023-06-30StandaloneLiabilities
Net assets / equity¥2.6bnat 2024-06-30StandaloneNet assets
Net assets / equity¥2.6bnat 2023-06-30StandaloneNet assets
Net assets / equity¥2.2bnat 2022-06-30dStandaloneNet assets
Net assets / equity¥1.7bnat 2021-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥705mat 2020-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2024-06-30StandaloneCash and deposits
Cash and deposits¥1.9bnat 2023-06-30StandaloneCash and deposits
Cash & equivalents¥2.3bnat 2021-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥931mat 2020-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥945m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥436m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥62m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥134m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥493m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥87m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥93.422023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.362022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.62021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.792020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.462019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥92.542023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥81.412022-07-01 → 2023-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥101.762021-07-01 → 2022-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥78.812020-07-01 → 2021-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥322023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-07-01 → 2022-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥510.95at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥484.66at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥421.81at 2022-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥320.92at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥140.58at 2020-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio71.7%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.4%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.7%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE19.0%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE18.2%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE27.9%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
ROE35.2%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE58.3%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,303,750at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,292,350at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,274,850at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,238,350at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,011,350at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees130at 2024-06-30StandaloneNumber of employees
Employees123at 2023-06-30StandaloneNumber of employees
Employees99at 2022-06-30dStandaloneNumber of employees
Employees85at 2021-06-30dStandaloneNumber of employees
Employees73at 2020-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-06-30−¥530m
CLOMO Businessreportable segmentcapex2023-07-01 → 2024-06-30¥295m
CLOMO Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥317m
CLOMO Businessreportable segmentemployeesat 2024-06-30156 pure
CLOMO Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥2.9bn
CLOMO Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥2.9bn
CLOMO Businessreportable segmentsegment assetsat 2024-06-30¥3.8bn
CLOMO Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥763m
Investmentreportable segmentemployeesat 2024-06-301 pure
Investmentreportable segmentsegment assetsat 2024-06-30¥312m
Investmentreportable segmentsegment profit2023-07-01 → 2024-06-30−¥71m
—segment totalcapex2023-07-01 → 2024-06-30¥295m
—segment totaldepreciation2023-07-01 → 2024-06-30¥317m
—segment totalrevenue2023-07-01 → 2024-06-30¥2.9bn
—segment totalrevenue external2023-07-01 → 2024-06-30¥2.9bn
—segment totalsegment assetsat 2024-06-30¥4.1bn
—segment totalsegment profit2023-07-01 → 2024-06-30¥692m
Reconciling Itemsreconcilingsegment assetsat 2023-06-30−¥412m
CLOMO Businessreportable segmentcapex2022-07-01 → 2023-06-30¥348m
CLOMO Businessreportable segmentdepreciation2022-07-01 → 2023-06-30¥178m
CLOMO Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥2.7bn
CLOMO Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥2.7bn
CLOMO Businessreportable segmentsegment assetsat 2023-06-30¥3.4bn
CLOMO Businessreportable segmentsegment profit2022-07-01 → 2023-06-30¥634m
Investmentreportable segmentsegment assetsat 2023-06-30¥388m
Investmentreportable segmentsegment profit2022-07-01 → 2023-06-30−¥16m
—segment totalcapex2022-07-01 → 2023-06-30¥348m
—segment totaldepreciation2022-07-01 → 2023-06-30¥178m
—segment totalrevenue2022-07-01 → 2023-06-30¥2.7bn
—segment totalrevenue external2022-07-01 → 2023-06-30¥2.7bn
—segment totalsegment assetsat 2023-06-30¥3.8bn
—segment totalsegment profit2022-07-01 → 2023-06-30¥619m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,247
ItemContextValueUnit
Purchase of investment securities inv cfCurrentYearDuration-164000000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-156820000JPY
Other net inv cfPrior1YearDuration15000JPY
Other net inv cfCurrentYearDuration-894000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-484467000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-616441000JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfPrior1YearDuration5420000JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfCurrentYearDuration4800000JPY
Cash dividends paid fin cfPrior1YearDuration-105389000JPY
Cash dividends paid fin cfCurrentYearDuration-158654000JPY
Purchase of treasury stock fin cfPrior1YearDuration-112000JPY
Purchase of treasury stock fin cfCurrentYearDuration-298400000JPY
Proceeds from share issuance to non controlling shareholders fin cfPrior1YearDuration2000000JPY
Proceeds from share issuance to non controlling shareholders fin cfCurrentYearDuration-JPY
Net cash provided by used in financing activitiesPrior1YearDuration-98082000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-452254000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration-JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration440000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-281431000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-244910000JPY
Cash and cash equivalentsPrior2YearInstant2337409000JPY
Cash and cash equivalentsPrior1YearInstant2055977000JPY
Cash and cash equivalentsPrior1YearInstant2055977000JPY
Cash and cash equivalentsCurrentYearInstant1811066000JPY
Number of consolidated subsidiariesCurrentYearInstant3
Accounts receivable tradePrior1YearInstant260991000JPY
Accounts receivable tradeCurrentYearInstant332127000JPY
Accumulated depreciation ppe by groupPrior1YearInstant-29139000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-38568000JPY
Directors compensations sgaPrior1YearDuration145800000JPY
Directors compensations sgaCurrentYearDuration130200000JPY
Payroll and allowances sgaPrior1YearDuration491542000JPY
Payroll and allowances sgaCurrentYearDuration485369000JPY
Provision for bonuses sgaPrior1YearDuration57051000JPY
Provision for bonuses sgaCurrentYearDuration66352000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodPrior1YearDuration17798000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodCurrentYearDuration13270000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E35578-000CLOMOBusinessReportableSegmentMember2665041000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E35578-000InvestmentReportableSegmentMember-JPY
Revenues from external customersPrior1YearDuration_ReportableSegmentsMember2665041000JPY
Revenues from external customersPrior1YearDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YearDuration2665041000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E35578-000CLOMOBusinessReportableSegmentMember-JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E35578-000InvestmentReportableSegmentMember-JPY
Transactions with other segmentsPrior1YearDuration_ReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YearDuration_ReconcilingItemsMember-JPY
Transactions with other segmentsPrior1YearDuration-JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E35578-000CLOMOBusinessReportableSegmentMember2665041000JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E35578-000InvestmentReportableSegmentMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identityconsolidated 2024-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass rounding
balance sheet identitynon_consolidated 2024-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass