Quarterly report · Q3
4495.TEDINET S100QP51
Period2022-07-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥490m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥666m | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥488m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥818m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥667m | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥488m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥667m | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥332m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥540m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥461m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥332m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥461m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥3.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥670m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥979m | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥62.98 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.83 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.67 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.71 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.84 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥62.22 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥100.85 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.09 | 2021-07-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E35578-000CLOMO Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q3r_E35578-000CLOMO Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q3r_E35578-000CLOMO Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥501m |
| jpcrp040300-q3r_E35578-000Investment Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥11m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥2.0bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥2.0bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥490m |
| jpcrp040300-q3r_E35578-000CLOMO Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥1.8bn |
| jpcrp040300-q3r_E35578-000CLOMO Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥1.8bn |
| jpcrp040300-q3r_E35578-000CLOMO Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥669m |
| jpcrp040300-q3r_E35578-000Investment Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | −¥3m |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥1.8bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥1.8bn |
| —segment total | segment profit | 2021-07-01 → 2022-03-31 | ¥666m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 274
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income | Prior1YTDDuration | 460524000 | JPY |
| Comprehensive income | CurrentYTDDuration | 332304000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 460524000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 332487000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -183000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35578-000CLOMOBusinessReportableSegmentMember | 1821880000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35578-000InvestmentBusinessReportableSegmentMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1821880000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 1821880000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E35578-000CLOMOBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E35578-000InvestmentBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E35578-000CLOMOBusinessReportableSegmentMember | 1821880000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E35578-000InvestmentBusinessReportableSegmentMember | - | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1821880000 | JPY |
| Net sales | Prior1YTDDuration | 1821880000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E35578-000CLOMOBusinessReportableSegmentMember | 669356000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E35578-000InvestmentBusinessReportableSegmentMember | -3450000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 665905000 | JPY |
| Operating income | Prior1YTDDuration | 665905000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E35578-000CLOMOBusinessReportableSegmentMember | 1986693000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E35578-000InvestmentBusinessReportableSegmentMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1986693000 | JPY |
| Revenues from external customers | CurrentYTDDuration | 1986693000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E35578-000CLOMOBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E35578-000InvestmentBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E35578-000CLOMOBusinessReportableSegmentMember | 1986693000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E35578-000InvestmentBusinessReportableSegmentMember | - | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 1986693000 | JPY |
| Net sales | CurrentYTDDuration | 1986693000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E35578-000CLOMOBusinessReportableSegmentMember | 500989000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E35578-000InvestmentBusinessReportableSegmentMember | -11191000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 489798000 | JPY |
| Operating income | CurrentYTDDuration | 489798000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)福岡財務支局長 | |
| Filing date cover page | FilingDateInstant | 2023-05-11 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第22期第3四半期(自 2023年1月1日 至 2023年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社アイキューブドシステムズ | |
| Company name in english cover page | FilingDateInstant | i Cubed Systems, Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役執行役員社長 CEO 佐々木 勉 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)福岡市中央区天神四丁目1番37号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)092-552-4358(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)経理財務部長 小野 崇 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)福岡市中央区天神四丁目1番37号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |