Quarterly report · Q3
4495.TEDINET S100QP51
Period2022-07-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥490m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥666m | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥488m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥818m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥667m | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥488m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥667m | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥332m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥540m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥461m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥332m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥461m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥3.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥670m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥979m | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥62.98 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.83 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.67 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.71 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.84 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥62.22 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥100.85 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.09 | 2021-07-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E35578-000CLOMO Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q3r_E35578-000CLOMO Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q3r_E35578-000CLOMO Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥501m |
| jpcrp040300-q3r_E35578-000Investment Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥11m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥2.0bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥2.0bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥490m |
| jpcrp040300-q3r_E35578-000CLOMO Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥1.8bn |
| jpcrp040300-q3r_E35578-000CLOMO Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥1.8bn |
| jpcrp040300-q3r_E35578-000CLOMO Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥669m |
| jpcrp040300-q3r_E35578-000Investment Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | −¥3m |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥1.8bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥1.8bn |
| —segment total | segment profit | 2021-07-01 → 2022-03-31 | ¥666m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 274
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)金 子 一 昭 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)飛 田 貴 史 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1821880000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1986693000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 2454410000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 666800000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 488198000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 817879000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 460524000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 332487000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 539529000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 460524000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 332304000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 539467000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2137692000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2460827000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2223929000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 2857871000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 3131025000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 3202755000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 87.71 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 62.98 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 102.67 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 86.09 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 62.22 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 100.85 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.747 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.784 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.693 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 27.84 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 22.83 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5281350 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5290650 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 5281350 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 5290650 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 52774 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5277400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3850 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5281350 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 52774 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |