Quarterly report · Q3
4493.TEDINET S100SAWM
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks7 of 7 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥469m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥498m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥498m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥341m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥341m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥2.6bn | at 2023-09-30 | Cons. | Assets |
| Total liabilities | ¥842m | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Cons. | Net assets |
| Cash and deposits | ¥1.6bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.17 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.79 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.61 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Revenue | ¥2.3bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Ordinary income | ¥396m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Net income | ¥306m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.2bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| EPS (basic) | ¥32.61 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.19 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 175
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant | 71852000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 95208000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 95401000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 207489000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 20231000 | JPY |
| Other cl | CurrentQuarterInstant | 239172000 | JPY |
| Current liabilities | CurrentQuarterInstant | 729356000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 112792000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 112792000 | JPY |
| Liabilities | CurrentQuarterInstant | 842148000 | JPY |
| Capital stock | CurrentQuarterInstant | 443128000 | JPY |
| Capital surplus | CurrentQuarterInstant | 434128000 | JPY |
| Retained earnings | CurrentQuarterInstant | 829346000 | JPY |
| Treasury stock | CurrentQuarterInstant | -55000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1706547000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3354000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3354000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 22707000 | JPY |
| Net assets | CurrentQuarterInstant | 1732609000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2574757000 | JPY |
| Net sales | CurrentYTDDuration | 2220043000 | JPY |
| Cost of sales | CurrentYTDDuration | 679961000 | JPY |
| Gross profit | CurrentYTDDuration | 1540082000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1071185000 | JPY |
| Operating income | CurrentYTDDuration | 468896000 | JPY |
| Interest income noi | CurrentYTDDuration | 1304000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 28653000 | JPY |
| Other noi | CurrentYTDDuration | 69000 | JPY |
| Non operating income | CurrentYTDDuration | 30026000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1037000 | JPY |
| Other noe | CurrentYTDDuration | 133000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1170000 | JPY |
| Ordinary income | CurrentYTDDuration | 497753000 | JPY |
| Income before income taxes | CurrentYTDDuration | 497753000 | JPY |
| Income taxes | CurrentYTDDuration | 156634000 | JPY |
| Profit loss | CurrentYTDDuration | 341118000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 341118000 | JPY |
| Profit loss | CurrentYTDDuration | 341118000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1453000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1453000 | JPY |
| Comprehensive income | CurrentYTDDuration | 342571000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 342571000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-11-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第14期第3四半期(自 2023年7月1日 至 2023年9月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社サイバーセキュリティクラウド | |
| Company name in english cover page | FilingDateInstant | Cyber Security Cloud , Inc. |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 7 of 7 passed
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |