Quarterly report · Q2

Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 30
MetricValuePeriodScopeSource row
Revenue¥1.5bn2023-01-01 → 2023-06-30Cons.Net sales
Revenue¥2.3bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Operating income¥304m2023-01-01 → 2023-06-30Cons.Operating income
Ordinary income¥322m2023-01-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥396m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥322m2023-01-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)¥220m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥306m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥220m2023-01-01 → 2023-06-30Cons.Profit loss
Total assets¥2.5bnat 2023-06-30Cons.Assets
Total assets¥2.2bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥875mat 2023-06-30Cons.Liabilities
Net assets / equity¥1.6bnat 2023-06-30Cons.Net assets
Net assets / equity¥1.3bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2023-06-30Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2022-12-31Cons.Cash and cash equivalents
Operating cash flow¥262m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥354m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥27m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥114m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥47m2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥41m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.392023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.612023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.612022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥23.062023-01-01 → 2023-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥32.192022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio64.0%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.1%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 256
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)ESネクスト有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)根岸 大樹
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)脇崎 喜範
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration1455839000JPY
Net sales (5-year summary)Prior1YearDuration2275950000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration322078000JPY
Ordinary income loss (5-year summary)Prior1YearDuration395610000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration220340000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration306406000JPY
Comprehensive income (5-year summary)CurrentYTDDuration221577000JPY
Comprehensive income (5-year summary)Prior1YearDuration-JPY
Net assets (5-year summary)CurrentQuarterInstant1608606000JPY
Net assets (5-year summary)Prior1YearInstant1309278000JPY
Total assets (5-year summary)CurrentQuarterInstant2483904000JPY
Total assets (5-year summary)Prior1YearInstant2157364000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration23.39
Basic earnings loss per share (5-year summary)Prior1YearDuration32.61
Diluted earnings per share (5-year summary)CurrentYTDDuration23.06
Diluted earnings per share (5-year summary)Prior1YearDuration32.19
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.6397
Equity to asset ratio (5-year summary)Prior1YearInstant0.6007
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration262209000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration353632000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-26734000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-114240000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-46956000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration40603000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant1573942000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1330154000JPY
Basic earnings loss per share (5-year summary)CurrentQuarterDuration11.61
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember9446644
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember9446644
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant9446644
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant9446644
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1416000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.1499
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember743300
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0787
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember595400
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0630
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember333000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0353
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember284561
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0301
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember259802
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0275
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember249000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0264

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass