Quarterly report · Q3
4493.TEDINET S100PMIE
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 25
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥258m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥276m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥253m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥311m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥218m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥148m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2021-12-31 | Standalone | Assets |
| Total liabilities | ¥833m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥644m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥938m | at 2021-12-31 | Standalone | Net assets |
| Cash and deposits | ¥1.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥797m | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥23.2 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.19 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.8 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.89 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.5 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,410,244 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,373,344 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 207
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1581607000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2048477000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1626229000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 476579000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1149649000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 891176000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 258473000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 9000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 15041000 | JPY |
| Business advisory fee noi | CurrentYTDDuration_NonConsolidatedMember | 3303000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 703000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 19058000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1357000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 23000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1380000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 276151000 | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration_NonConsolidatedMember | 13500000 | JPY |
| Gain on extinguishment of tie in shares ei | CurrentYTDDuration_NonConsolidatedMember | 21336000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 34836000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 425000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 425000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 310561000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 92712000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 217848000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第13期第3四半期(自 2022年7月1日 至 2022年9月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社サイバーセキュリティクラウド | |
| Company name in english cover page | FilingDateInstant | Cyber Security Cloud , Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 兼 CEO 小池 敏弘 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都品川区上大崎三丁目1番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)(03)6416-9996(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役CFO 倉田 雅史 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都品川区上大崎三丁目1番1号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)(03)6416-9996(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役CFO 倉田 雅史 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E35354 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 44930 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社サイバーセキュリティクラウド | |
| Filer name in english | FilingDateInstant | Cyber Security Cloud , Inc. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | false |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |