Tokyo Tape
Sign in
← Cyber Security Cloud

Quarterly report · Q3

4493.TEDINET S100PMIE
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 25
MetricValuePeriodScopeSource row
Revenue¥1.6bn2022-01-01 → 2022-09-30StandaloneNet sales
Revenue¥1.6bn2021-01-01 → 2021-12-31StandaloneNet sales (5-year summary)
Operating income¥258m2022-01-01 → 2022-09-30StandaloneOperating income
Ordinary income¥276m2022-01-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥253m2021-01-01 → 2021-12-31StandaloneOrdinary income loss (5-year summary)
Profit before tax¥311m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥218m2022-01-01 → 2022-09-30StandaloneProfit loss
Net income¥148m2021-01-01 → 2021-12-31StandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2022-09-30StandaloneAssets
Total assets¥1.6bnat 2021-12-31StandaloneAssets
Total liabilities¥833mat 2022-09-30StandaloneLiabilities
Total liabilities¥644mat 2021-12-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2022-09-30StandaloneNet assets
Net assets / equity¥938mat 2021-12-31StandaloneNet assets
Cash and deposits¥1.2bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥797mat 2021-12-31StandaloneCash and deposits
EPS (basic)¥23.22022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.192022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.82021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥22.892022-01-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.52021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio58.8%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.2%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued9,410,244at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued9,373,344at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 207
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)三優監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)山本　公太
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)井上　道明
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember1626229000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1592959000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember276151000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember252991000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember217848000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember147615000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember－JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember414553000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember388906000JPY
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember9410244
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember9373344
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1215762000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember937594000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2048477000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1581607000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember23.20
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember15.80
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember22.89
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember15.50
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember－
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.5884
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.5919
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember9.19
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember9410244
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember9410244
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant9410244
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant9410244
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember－
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember－
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember－
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember－
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember－
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9385200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember93852
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember17844
Number of shares issued shares voting rightsCurrentQuarterInstant9403044
Number of voting rights issued shares voting rightsCurrentQuarterInstant93852
Cash and depositsPrior1YearInstant_NonConsolidatedMember796741000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1238179000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember138278000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember198496000JPY
Other caPrior1YearInstant_NonConsolidatedMember49596000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember82130000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass