Quarterly report · Q2
4493.TEDINET S100P0OS
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥141m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥154m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥253m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥187m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥131m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥148m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2021-12-31 | Standalone | Assets |
| Total liabilities | ¥866m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥644m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥938m | at 2021-12-31 | Standalone | Net assets |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥797m | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥797m | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥72m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥55m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥78m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥14.01 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.81 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.8 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.82 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.5 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,403,044 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,373,344 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 288
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 321200 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0342 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 235648 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0251 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 157600 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0168 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 85000 | |
| Shareholding ratio | CurrentQuarterInstant_No8MajorShareholdersMember | 0.0090 | |
| Number of shares held | CurrentQuarterInstant_No9MajorShareholdersMember | 69000 | |
| Shareholding ratio | CurrentQuarterInstant_No9MajorShareholdersMember | 0.0073 | |
| Number of shares held | CurrentQuarterInstant_No10MajorShareholdersMember | 64100 | |
| Shareholding ratio | CurrentQuarterInstant_No10MajorShareholdersMember | 0.0068 | |
| Number of shares held | CurrentQuarterInstant | 4142648 | |
| Shareholding ratio | CurrentQuarterInstant | 0.4406 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 9385200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 93852 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 17844 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 9403044 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 93852 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 796741000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1145868000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 138278000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 187861000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 49596000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 118972000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 984615000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1452702000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2832000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 53863000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 215264000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 5247000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 66803000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 5247000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 282067000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 588912000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 195814000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 596991000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 531744000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1581607000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1984446000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 37471000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 42075000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 61884000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 95208000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |