Quarterly report · Q1
4492.TEDINET S100OYL6
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥176m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥72m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥183m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥255m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥137m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥183m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥137m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥131m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥57m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥71m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥131m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥71m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-35.02 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.29 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.85 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.79 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | −¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥355m |
| jpcrp040300-q1r_E35504-000Digital Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥812m |
| jpcrp040300-q1r_E35504-000Digital Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥809m |
| jpcrp040300-q1r_E35504-000Digital Solution Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E35504-000Digital Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥135m |
| jpcrp040300-q1r_E35504-000Engineering Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥290m |
| jpcrp040300-q1r_E35504-000Engineering Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥290m |
| jpcrp040300-q1r_E35504-000Engineering Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥25m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥180m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥176m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | −¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥156m |
| jpcrp040300-q1r_E35504-000Digital Solution Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥718m |
| jpcrp040300-q1r_E35504-000Digital Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥710m |
| jpcrp040300-q1r_E35504-000Digital Solution Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8m |
| jpcrp040300-q1r_E35504-000Digital Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥130m |
| jpcrp040300-q1r_E35504-000Engineering Solution Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥271m |
| jpcrp040300-q1r_E35504-000Engineering Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥271m |
| jpcrp040300-q1r_E35504-000Engineering Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥46m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥229m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥72m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 112100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 112100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.029 | |
| Cash and deposits | Prior1YearInstant | 1044853000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1017459000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 951504000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 692015000 | JPY |
| Contract assets | Prior1YearInstant | 65989000 | JPY |
| Contract assets | CurrentQuarterInstant | 107697000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 87185000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 92777000 | JPY |
| Merchandise | Prior1YearInstant | 8411000 | JPY |
| Merchandise | CurrentQuarterInstant | 12635000 | JPY |
| Work in process | Prior1YearInstant | 30694000 | JPY |
| Work in process | CurrentQuarterInstant | 45101000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 21587000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 21604000 | JPY |
| Accounts receivable other | Prior1YearInstant | 149063000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 65968000 | JPY |
| Other ca | Prior1YearInstant | 111477000 | JPY |
| Other ca | CurrentQuarterInstant | 97960000 | JPY |
| Current assets | Prior1YearInstant | 2470766000 | JPY |
| Current assets | CurrentQuarterInstant | 2153220000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant | 74794000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant | 75673000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 103067000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 84256000 | JPY |
| Property plant and equipment | Prior1YearInstant | 177861000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 159929000 | JPY |
| Goodwill | Prior1YearInstant | 187261000 | JPY |
| Goodwill | CurrentQuarterInstant | 180574000 | JPY |
| Software | Prior1YearInstant | 57521000 | JPY |
| Software | CurrentQuarterInstant | 55365000 | JPY |
| Other ia | Prior1YearInstant | 31456000 | JPY |
| Other ia | CurrentQuarterInstant | 39843000 | JPY |
| Intangible assets | Prior1YearInstant | 276239000 | JPY |
| Intangible assets | CurrentQuarterInstant | 275782000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 114900000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 113636000 | JPY |
| Deferred tax assets | Prior1YearInstant | 203433000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 259400000 | JPY |
| Other ioa | Prior1YearInstant | 10100000 | JPY |
| Other ioa | CurrentQuarterInstant | 10100000 | JPY |
| Investments and other assets | Prior1YearInstant | 328434000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 383136000 | JPY |
| Noncurrent assets | Prior1YearInstant | 782535000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 818849000 | JPY |
| Assets | Prior1YearInstant | 3253302000 | JPY |
| Assets | CurrentQuarterInstant | 2972069000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |