Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥7.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥7.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥6.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥6.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥6.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥514m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥427m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥531m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥434m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥478m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥499m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥397m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥531m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥434m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥398m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥327m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥338m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥353m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥285m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥398m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥327m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥5.1bnat 2025-03-31Cons.Assets
Total assets¥4.7bnat 2024-03-31Cons.Assets
Total assets¥4.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥4.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥3.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥3.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥3.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.9bnat 2023-03-31dCons.Net assets
Net assets / equity¥2.6bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥483m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥429m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥404m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥394m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥158m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥11m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥27m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥81m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥74m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥63m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥82m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥68m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥60m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥50m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥139m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥195.432024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥160.962023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥166.172022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥173.92021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥140.712020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥193.532024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥159.532023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥164.62022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥172.132021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥139.372020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,758.49at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,570.56at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,402.74at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,272.43at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,150.37at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio69.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.3%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE10.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE12.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE13.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees731at 2025-03-31Cons.Number of employees
Employees694at 2024-03-31Cons.Number of employees
Employees654at 2023-03-31dCons.Number of employees
Employees657at 2022-03-31dCons.Number of employees
Employees637at 2021-03-31dCons.Number of employees
Revenue¥7.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥495m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥395m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥517m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥407m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥465m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥482m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥388m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥517m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥407m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥390m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥307m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥330m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥342m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥278m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.0bnat 2025-03-31StandaloneAssets
Total assets¥4.6bnat 2024-03-31StandaloneAssets
Total assets¥4.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥2.5bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥191.442024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥150.852023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥162.412022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.162021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.042020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥189.582024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥149.512023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥160.872022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥166.452021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥135.742020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,669.82at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,527.16at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,370.95at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,242.73at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,130.3at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,036,200at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,036,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,033,200at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,016,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,015,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees712at 2025-03-31StandaloneNumber of employees
Employees677at 2024-03-31StandaloneNumber of employees
Employees638at 2023-03-31dStandaloneNumber of employees
Employees640at 2022-03-31dStandaloneNumber of employees
Employees620at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,222
ItemContextValueUnit
Capital stockCurrentYearInstant_NonConsolidatedMember404398000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember354398000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember354398000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember354398000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember354398000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember2500000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember2500000JPY
General reservePrior1YearInstant_NonConsolidatedMember5000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember5000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2143986000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2452318000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2151486000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2459818000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-342000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-412000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2909941000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember3218202000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember199333000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember181465000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember199333000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember181465000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3109275000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3399668000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember4557902000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember4978181000JPY
Net salesPrior1YearDuration_NonConsolidatedMember6922719000JPY
Net salesCurrentYearDuration_NonConsolidatedMember7597622000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember5276533000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember5677926000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1646185000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1919695000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1251306000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1424317000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember394879000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember495378000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember1955000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember2547000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember5172000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember12913000JPY
Business advisory fee noiPrior1YearDuration_NonConsolidatedMember4800000JPY
Business advisory fee noiCurrentYearDuration_NonConsolidatedMember4800000JPY
Other noiPrior1YearDuration_NonConsolidatedMember255000JPY
Other noiCurrentYearDuration_NonConsolidatedMember949000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember12183000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember21210000JPY
Miscellaneous loss noePrior1YearDuration_NonConsolidatedMember29000JPY
Miscellaneous loss noeCurrentYearDuration_NonConsolidatedMember39000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember29000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember39000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember407032000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass