Half-year report · Q2
4491.TEDINET S100UMWU
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥7.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥207m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥213m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥210m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥434m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥218m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥210m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥218m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥142m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥327m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥149m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥142m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥149m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.3bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥134m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥429m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥214m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥27m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥81m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥68m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥70m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥69.56 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.96 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.18 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥68.88 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥159.53 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.54 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 183411000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 186279000 | JPY |
| Net assets | Prior1YearInstant | 3197640000 | JPY |
| Net assets | CurrentQuarterInstant | 3260614000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4748342000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4787558000 | JPY |
| Net sales | Prior1YTDDuration | 3500798000 | JPY |
| Net sales | CurrentYTDDuration | 3846431000 | JPY |
| Cost of sales | Prior1YTDDuration | 2633605000 | JPY |
| Cost of sales | CurrentYTDDuration | 2881341000 | JPY |
| Gross profit | Prior1YTDDuration | 867192000 | JPY |
| Gross profit | CurrentYTDDuration | 965090000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 653900000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 758543000 | JPY |
| Operating income | Prior1YTDDuration | 213292000 | JPY |
| Operating income | CurrentYTDDuration | 206547000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 958000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 1024000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 3208000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1206000 | JPY |
| Other noi | Prior1YTDDuration | 125000 | JPY |
| Other noi | CurrentYTDDuration | 833000 | JPY |
| Non operating income | Prior1YTDDuration | 4293000 | JPY |
| Non operating income | CurrentYTDDuration | 3064000 | JPY |
| Ordinary income | Prior1YTDDuration | 217585000 | JPY |
| Ordinary income | CurrentYTDDuration | 209611000 | JPY |
| Income before income taxes | Prior1YTDDuration | 217585000 | JPY |
| Income before income taxes | CurrentYTDDuration | 209611000 | JPY |
| Income taxes current | Prior1YTDDuration | 73603000 | JPY |
| Income taxes current | CurrentYTDDuration | 71884000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -4852000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -3888000 | JPY |
| Income taxes | Prior1YTDDuration | 68751000 | JPY |
| Income taxes | CurrentYTDDuration | 67996000 | JPY |
| Profit loss | Prior1YTDDuration | 148834000 | JPY |
| Profit loss | CurrentYTDDuration | 141615000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 148834000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 141615000 | JPY |
| Profit loss | Prior1YTDDuration | 148834000 | JPY |
| Profit loss | CurrentYTDDuration | 141615000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 19968000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 993000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 3748000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 1874000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 23717000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2868000 | JPY |
| Comprehensive income | Prior1YTDDuration | 172551000 | JPY |
| Comprehensive income | CurrentYTDDuration | 144483000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |