Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥7.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥6.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥6.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥6.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥6.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥427m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥473m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥434m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥478m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥499m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥397m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥331m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥434m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥478m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥327m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥338m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥353m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥285m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥217m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥327m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥338m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥4.7bnat 2024-03-31Cons.Assets
Total assets¥4.3bnat 2023-03-31Cons.Assets
Total assets¥4.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥3.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥1.5bnat 2023-03-31Cons.Liabilities
Net assets / equity¥3.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.6bnat 2022-03-31dCons.Net assets
Net assets / equity¥2.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.6bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥429m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥404m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥394m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥158m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥274m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥27m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥81m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥74m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥63m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥24m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥68m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥60m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥50m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥139m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥510m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥160.962023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥166.172022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥173.92021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥140.712020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.662019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥159.532023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥164.62022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥172.132021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥139.372020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥137.142019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,570.56at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,402.74at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,272.43at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,150.37at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥973.12at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio67.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE12.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE13.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE13.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees694at 2024-03-31Cons.Number of employees
Employees654at 2023-03-31Cons.Number of employees
Employees657at 2022-03-31dCons.Number of employees
Employees637at 2021-03-31dCons.Number of employees
Employees605at 2020-03-31dCons.Number of employees
Revenue¥6.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥6.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥395m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥457m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥407m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥465m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥482m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥388m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥330m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥407m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥465m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥307m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥330m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥342m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥278m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥217m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.6bnat 2024-03-31StandaloneAssets
Total assets¥4.1bnat 2023-03-31StandaloneAssets
Total assets¥3.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥3.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥2.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.8bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥150.852023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥162.412022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.162021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.042020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.62019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥149.512023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥160.872022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥166.452021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥135.742020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥137.082019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,527.16at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,370.95at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,242.73at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,130.3at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥958.92at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE14.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,036,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,033,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,016,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,015,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,014,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees677at 2024-03-31StandaloneNumber of employees
Employees638at 2023-03-31StandaloneNumber of employees
Employees640at 2022-03-31dStandaloneNumber of employees
Employees620at 2021-03-31dStandaloneNumber of employees
Employees589at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,216
ItemContextValueUnit
Net assetsPrior1YearInstant_CapitalStockMember403023000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember353023000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember1999521000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-342000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember2755225000JPY
Issuance of new sharesCurrentYearDuration_CapitalStockMember1375000JPY
Issuance of new sharesCurrentYearDuration_CapitalSurplusMember1375000JPY
Issuance of new sharesCurrentYearDuration_ShareholdersEquityMember2751000JPY
Dividends from surplusCurrentYearDuration_RetainedEarningsMember-71154000JPY
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-71154000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember327407000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember327407000JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember1375000JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember1375000JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember256253000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember259004000JPY
Net assetsCurrentYearInstant_CapitalStockMember404398000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember354398000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember2255774000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-342000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember3014229000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember115615000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember-19093000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember96522000JPY
Net assetsPrior1YearInstant2851747000JPY
Issuance of new sharesCurrentYearDuration2751000JPY
Dividends from surplusCurrentYearDuration-71154000JPY
Profit loss attributable to owners of parentCurrentYearDuration327407000JPY
Purchase of treasury stockCurrentYearDuration-JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember83718000JPY
Net changes of items other than shareholders equityCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember3170000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember86889000JPY
Net changes of items other than shareholders equityCurrentYearDuration86889000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember83718000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember3170000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember86889000JPY
Total changes of items during the periodCurrentYearDuration345893000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember199333000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember-15922000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember183411000JPY
Net assetsCurrentYearInstant3197640000JPY
Income before income taxesPrior1YearDuration478220000JPY
Income before income taxesCurrentYearDuration434442000JPY
Depreciation and amortization ope cfPrior1YearDuration21624000JPY
Depreciation and amortization ope cfCurrentYearDuration24335000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration47124000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration40665000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration11327000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass