Quarterly report · Q2
4491.TEDINET S100PHCM
Period2022-04-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥6.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥230m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥227m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥235m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥499m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥231m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥235m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥231m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥160m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥353m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥159m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥160m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥159m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥174m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥394m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥167m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥81m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥74m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥27m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥61m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥50m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥51m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥157.96 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.9 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥347.8 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.42 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.43 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥156.49 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥344.25 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥154.91 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)花谷 徳雄 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)立石 政人 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3164827000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3371741000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 6491109000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 230674000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 234961000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 499027000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 158820000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 160475000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 353221000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 121278000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 146885000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 299053000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2406505000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2671311000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2585381000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 3692119000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 4022228000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 3968351000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 156.42 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 157.96 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 347.80 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 154.91 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 156.49 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 344.25 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.652 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.664 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.652 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 167456000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 173937000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 393882000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -27309000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -81490000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -73720000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -50580000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -60792000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -49560000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2135285000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2347976000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2316321000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 90.43 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 90.90 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1016000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1016000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 1016000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 1016000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |