Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-12-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100WV9B. Amended by S100X8MT (2025-12-04).

Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥4.8bn2025-03-01 → 2025-08-31Cons.Operating revenue1
Revenue¥9.8bn2024-03-01 → 2025-02-28Cons.Operating revenue1 (5-year summary)
Revenue¥4.9bn2024-03-01 → 2024-08-31Cons.Operating revenue1
Operating income¥500m2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥583m2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥504m2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥1.2bn2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥569m2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥366m2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥305m2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥182m2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥477m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥107m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥182m2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥107m2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥6.7bnat 2025-08-31Cons.Assets
Total assets¥7.5bnat 2025-02-28Cons.Assets
Total assets¥7.0bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥5.7bnat 2025-08-31Cons.Liabilities
Total liabilities¥6.6bnat 2025-02-28Cons.Liabilities
Net assets / equity¥1.0bnat 2025-08-31Cons.Net assets
Net assets / equity¥865mat 2025-02-28Cons.Net assets
Net assets / equity¥509mat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥4.2bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥4.6bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥4.3bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥225m2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥928m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥137m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥265m2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥270m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥126m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥256m2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥436m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥199m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥5.112025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.832024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.922024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.082025-03-01 → 2025-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥22.582024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
Equity ratio14.0%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio10.6%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio6.3%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 457
ItemContextValueUnit
Industry code when consolidated financial statements are prepared in accordance with industry specific regulationsFilingDateInstantCTE
Industry code when financial statements are prepared in accordance with industry specific regulationsFilingDateInstant-
Current fiscal year start dateFilingDateInstant2025-03-01
Current period end dateFilingDateInstant2025-08-31
Type of current periodFilingDateInstantQ2
Current fiscal year end dateFilingDateInstant2026-02-28
Previous fiscal year start dateFilingDateInstant2024-03-01
Comparative period end dateFilingDateInstant2024-08-31
Previous fiscal year end dateFilingDateInstant2025-02-28
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstanttrue
Identification of document subject to amendmentFilingDateInstantS100WV9B
Report amendment flagFilingDateInstanttrue
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts for operation (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所グロース市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)権利内容に何ら限定のない当社における標準となる株式であり、単元株式数は100株であります。
Class issued shares total number of shares etcFilingDateInstant_ClassASharesMember
Original text (Japanese)A種種類株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_ClassASharesMember
Original text (Japanese)非上場
Description issued shares total number of shares etcFilingDateInstant_ClassASharesMember
Original text (Japanese)単元株式数は1株であります。(注)2
Class issued shares total number of shares etcFilingDateInstant_jpcrp040300-q2r_E35278-000ClassBSharesMember
Original text (Japanese)B種種類株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_jpcrp040300-q2r_E35278-000ClassBSharesMember
Original text (Japanese)非上場
Description issued shares total number of shares etcFilingDateInstant_jpcrp040300-q2r_E35278-000ClassBSharesMember
Original text (Japanese)単元株式数は1株であります。(注)3
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersCurrentQuarterInstant_No1MajorShareholdersMember
Original text (Japanese)端羽 英子
Address major shareholdersCurrentQuarterInstant_No1MajorShareholdersMember
Original text (Japanese)神奈川県鎌倉市
Name major shareholdersCurrentQuarterInstant_No2MajorShareholdersMember
Original text (Japanese)A-Fund II,L.P.(国内連絡先 シティユーワ法律事務所 弁護士 渋谷治香)
Address major shareholdersCurrentQuarterInstant_No2MajorShareholdersMemberText · Plus
Name major shareholdersCurrentQuarterInstant_No3MajorShareholdersMemberText · Plus
Address major shareholdersCurrentQuarterInstant_No3MajorShareholdersMemberText · Plus
Name major shareholdersCurrentQuarterInstant_No4MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersCurrentQuarterInstant_No4MajorShareholdersMember
Original text (Japanese)東京都港区六本木1丁目6番1号
Name major shareholdersCurrentQuarterInstant_No5MajorShareholdersMember
Original text (Japanese)楽天証券株式会社
Address major shareholdersCurrentQuarterInstant_No5MajorShareholdersMember
Original text (Japanese)東京都港区南青山2丁目6番21号
Name major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)CAStartupsInternetFund2号投資事業有限責任組合
Address major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)東京都渋谷区宇田川町40-1
Name major shareholdersCurrentQuarterInstant_No7MajorShareholdersMember
Original text (Japanese)瓜生 英敏
Address major shareholdersCurrentQuarterInstant_No7MajorShareholdersMember
Original text (Japanese)東京都練馬区

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass