Tokyo Tape
Sign in
← VisasQ

Annual report

4490.TEDINET S100TCFZ
Period2021-03-01 → 2022-02-28
Filed2024-04-30
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed

Amends S100O5SZ. Amended by S100TCG5 (2024-04-30).

Key figures · 116
MetricValuePeriodScopeSource row
Revenue¥3.7bn2021-03-01 → 2022-02-28Cons.Operating revenue1
Revenue¥1.6bn2020-03-01 → 2021-02-28Cons.Operating revenue1
Operating income−¥112m2021-03-01 → 2022-02-28Cons.Operating income
Operating income¥208m2020-03-01 → 2021-02-28Cons.Operating income
Ordinary income−¥390m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥197m2020-03-01 → 2021-02-28Cons.Ordinary income
Profit before tax−¥390m2021-03-01 → 2022-02-28Cons.Income before income taxes
Profit before tax¥197m2020-03-01 → 2021-02-28Cons.Income before income taxes
Net income (owners)−¥476m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥202m2020-03-01 → 2021-02-28Cons.Profit loss attributable to owners of parent
Net income−¥476m2021-03-01 → 2022-02-28Cons.Profit loss
Net income¥202m2020-03-01 → 2021-02-28Cons.Profit loss
Total assets¥18.8bnat 2022-02-28Cons.Assets
Total assets¥2.0bnat 2021-02-28Cons.Assets
Total liabilities¥8.7bnat 2022-02-28Cons.Liabilities
Total liabilities¥949mat 2021-02-28Cons.Liabilities
Net assets / equity¥10.0bnat 2022-02-28Cons.Net assets
Net assets / equity¥1.0bnat 2021-02-28Cons.Net assets
Net assets / equity¥100mat 2020-02-29dCons.Net assets
Cash and deposits¥3.1bnat 2022-02-28Cons.Cash and deposits
Cash and deposits¥1.4bnat 2021-02-28Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2021-02-28Cons.Cash and cash equivalents
Cash & equivalents¥324mat 2020-02-29dCons.Cash and cash equivalents
Operating cash flow¥231m2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥393m2020-03-01 → 2021-02-28Cons.Net cash provided by used in operating activities
Investing cash flow−¥11.1bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥61m2020-03-01 → 2021-02-28Cons.Net cash provided by used in investment activities
Financing cash flow¥12.6bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥704m2020-03-01 → 2021-02-28Cons.Net cash provided by used in financing activities
EPS (basic)¥-63.22021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.392020-03-01 → 2021-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥21.742020-03-01 → 2021-02-28Cons.Diluted earnings per share (5-year summary)
Net assets per share¥112.15at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥116at 2021-02-28Cons.Net assets per share (5-year summary)
Equity ratio53.2%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2021-02-28Cons.Equity to asset ratio (5-year summary)
ROE36.1%2020-03-01 → 2021-02-28Cons.Rate of return on equity (5-year summary)
Employees416at 2022-02-28Cons.Number of employees
Employees144at 2021-02-28Cons.Number of employees
Revenue¥2.6bn2021-03-01 → 2022-02-28StandaloneOperating revenue1
Revenue¥1.6bn2020-03-01 → 2021-02-28StandaloneOperating revenue1
Revenue¥984m2019-03-01 → 2020-02-29dStandaloneOperating revenue1 (5-year summary)
Revenue¥614m2018-03-01 → 2019-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥264m2017-03-01 → 2018-02-28dStandaloneOperating revenue1 (5-year summary)
Operating income¥459m2021-03-01 → 2022-02-28StandaloneOperating income
Operating income¥205m2020-03-01 → 2021-02-28StandaloneOperating income
Ordinary income¥175m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥194m2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥57m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥24m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥58m2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥175m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Profit before tax¥194m2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Net income¥137m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥199m2020-03-01 → 2021-02-28StandaloneProfit loss
Net income¥53m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥27m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income−¥59m2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Total assets¥15.9bnat 2022-02-28StandaloneAssets
Total assets¥2.0bnat 2021-02-28StandaloneAssets
Total assets¥648mat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥481mat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥369mat 2018-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥5.8bnat 2022-02-28StandaloneLiabilities
Total liabilities¥958mat 2021-02-28StandaloneLiabilities
Net assets / equity¥10.1bnat 2022-02-28StandaloneNet assets
Net assets / equity¥1.0bnat 2021-02-28StandaloneNet assets
Net assets / equity¥100mat 2020-02-29dStandaloneNet assets
Net assets / equity¥46mat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥19mat 2018-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2022-02-28StandaloneCash and deposits
Cash and deposits¥1.3bnat 2021-02-28StandaloneCash and deposits
Cash & equivalents¥324mat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥241mat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥258mat 2018-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥140m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥47m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥40m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥34m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥47m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥22m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥17m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥194m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.562021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.022020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.882019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.582018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.622017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥5.272021-03-01 → 2022-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥21.42020-03-01 → 2021-02-28StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥121.62at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥115.45at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥12.97at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥-56.46at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥-62.25at 2018-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio63.4%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio15.3%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio9.6%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio5.1%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE35.7%2020-03-01 → 2021-02-28StandaloneRate of return on equity (5-year summary)
ROE72.8%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE84.8%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued9,028,850at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued8,789,450at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued7,685,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued95,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued95,000at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees168at 2022-02-28StandaloneNumber of employees
Employees137at 2021-02-28StandaloneNumber of employees
Employees108at 2020-02-29dStandaloneNumber of employees
Employees59at 2019-02-28dStandaloneNumber of employees
Employees38at 2018-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,292
ItemContextValueUnit
Operating revenue1CurrentYearDuration3702461000JPY
Directors compensations sgaPrior1YearDuration48447000JPY
Directors compensations sgaCurrentYearDuration60864000JPY
Salaries and allowances sgaPrior1YearDuration620965000JPY
Salaries and allowances sgaCurrentYearDuration1256107000JPY
Provision for bonuses sgaPrior1YearDuration61390000JPY
Provision for bonuses sgaCurrentYearDuration165676000JPY
Recruiting expenses sgaPrior1YearDuration46825000JPY
Recruiting expenses sgaCurrentYearDuration77919000JPY
Advertising expenses sgaPrior1YearDuration113967000JPY
Advertising expenses sgaCurrentYearDuration188553000JPY
Rents sgaPrior1YearDuration89062000JPY
Rents sgaCurrentYearDuration117887000JPY
Compensations sgaPrior1YearDuration44597000JPY
Compensations sgaCurrentYearDuration809090000JPY
Depreciation sgaPrior1YearDuration18301000JPY
Depreciation sgaCurrentYearDuration165839000JPY
Amortization of goodwill sgaPrior1YearDuration－JPY
Amortization of goodwill sgaCurrentYearDuration90352000JPY
Other sgaPrior1YearDuration352308000JPY
Other sgaCurrentYearDuration882600000JPY
Operating expensesPrior1YearDuration1395868000JPY
Operating expensesCurrentYearDuration3814892000JPY
Operating incomePrior1YearDuration208448000JPY
Operating incomeCurrentYearDuration-112430000JPY
Interest income noiPrior1YearDuration17000JPY
Interest income noiCurrentYearDuration24000JPY
Subsidy income noiPrior1YearDuration1847000JPY
Subsidy income noiCurrentYearDuration6708000JPY
House rent income noiPrior1YearDuration65000JPY
House rent income noiCurrentYearDuration3054000JPY
Non operating incomePrior1YearDuration1930000JPY
Non operating incomeCurrentYearDuration9787000JPY
Interest expenses noePrior1YearDuration8481000JPY
Interest expenses noeCurrentYearDuration22121000JPY
Foreign exchange losses noePrior1YearDuration2604000JPY
Foreign exchange losses noeCurrentYearDuration2017000JPY
Listing expenses noePrior1YearDuration1983000JPY
Listing expenses noeCurrentYearDuration－JPY
Financing expenses noePrior1YearDuration－JPY
Financing expenses noeCurrentYearDuration261681000JPY
Other noePrior1YearDuration77000JPY
Other noeCurrentYearDuration1298000JPY
Non operating expensesPrior1YearDuration13146000JPY
Non operating expensesCurrentYearDuration287119000JPY
Ordinary incomePrior1YearDuration197232000JPY
Ordinary incomeCurrentYearDuration-389762000JPY
Income before income taxesPrior1YearDuration197232000JPY
Income before income taxesCurrentYearDuration-389762000JPY
Income taxes currentPrior1YearDuration37419000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2021-02-28pass
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2021-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2020-03-01/2021-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2020-03-01/2021-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · total assetsconsolidated 2021-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass