Tokyo Tape
Sign in
← AI inside

Annual report

4488.TEDINET S100W5FA
Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 84
MetricValuePeriodScopeSource row
Revenue¥4.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥3.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥385m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥449m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥405m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥428m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥279m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥564m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥290m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥523m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥497m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥536m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥519m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥412m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.9bnat 2025-03-31StandaloneAssets
Total assets¥7.2bnat 2024-03-31StandaloneAssets
Total assets¥6.7bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥4.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.1bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.6bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥5.1bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.6bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥4.4bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥778m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥738m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥794m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥209m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥201m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥598m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.1bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥224m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥54m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥300,0002023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥22m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥35m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-125.762024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.062023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-132.492022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.712021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥450.872020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥136.042023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥105.652021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥426.382020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥1,145.26at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,257.58at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,108.26at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,224.78at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,104.07at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE51.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,999,950at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,999,800at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,997,750at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,961,450at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,913,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees123at 2025-03-31StandaloneNumber of employees
Employees121at 2024-03-31StandaloneNumber of employees
Employees139at 2023-03-31dStandaloneNumber of employees
Employees116at 2022-03-31dStandaloneNumber of employees
Employees102at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 931
ItemContextValueUnit
Provision for share based remuneration nclPrior1YearInstant_NonConsolidatedMember－JPY
Provision for share based remuneration nclCurrentYearInstant_NonConsolidatedMember43577000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember13140000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember－JPY
Long term contract liabilities nclPrior1YearInstant_NonConsolidatedMember3197000JPY
Long term contract liabilities nclCurrentYearInstant_NonConsolidatedMember2505000JPY
Other nclPrior1YearInstant_NonConsolidatedMember－JPY
Other nclCurrentYearInstant_NonConsolidatedMember16636000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember16337000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember62719000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember2248928000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember2419626000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1234624000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1234726000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1084624000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1084726000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember985255000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember1051782000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember2069879000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember2136508000JPY
Other retained earningsPrior1YearInstant_NonConsolidatedMember1789729000JPY
Other retained earningsCurrentYearInstant_NonConsolidatedMember1292707000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1789729000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember1292707000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember1789729000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember1292707000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-136275000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-129141000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember4957957000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember4534800000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember－JPY
Deferred gains or losses on hedgesCurrentYearInstant_NonConsolidatedMember-11336000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember－JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember-11336000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember4957957000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember4523463000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember7206886000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember6943089000JPY
Net salesPrior1YearDuration_NonConsolidatedMember4190866000JPY
Net salesCurrentYearDuration_NonConsolidatedMember4399551000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember862611000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember822291000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember3328254000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember3577260000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember2879611000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3192167000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember448643000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember385092000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember29000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember2201000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass