Quarterly report · Q3
4488.TEDINET S100STZR
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥3.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥350m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥187m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥339m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥279m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥436m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥511m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥474m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥519m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥560m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥7.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥120.42 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.5 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-132.49 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-143.26 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-174.35 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥120.4 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,999,800 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,997,750 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,997,750 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 268
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 1346000 | JPY |
| Lecture s fee income noi | Prior1YTDDuration_NonConsolidatedMember | 450000 | JPY |
| Lecture s fee income noi | CurrentYTDDuration_NonConsolidatedMember | 242000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 145000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 471000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1748000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 7081000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 7562000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 5239000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 3575000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 100000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1161000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 12421000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 12299000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 174580000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 339319000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration_NonConsolidatedMember | 96774000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 96774000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | Prior1YTDDuration_NonConsolidatedMember | 685292000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 685292000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -510712000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 436093000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 57089000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1314000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -7848000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -39147000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 49240000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -37833000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -559952000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 473926000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-02-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第9期第3四半期(自 2023年10月1日 至 2023年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)AI inside 株式会社 | |
| Company name in english cover page | FilingDateInstant | AI inside Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長CEO 渡久地 択 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区渋谷三丁目8番12号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-5468-5041(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)執行役員CFO 岡村 隆樹 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区渋谷三丁目8番12号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03-5468-5041(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)執行役員CFO 岡村 隆樹 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |