Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥3.1bn2023-04-01 → 2023-12-31StandaloneNet sales
Revenue¥3.8bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥2.8bn2022-04-01 → 2022-12-31StandaloneNet sales
Operating income¥350m2023-04-01 → 2023-12-31StandaloneOperating income
Operating income¥187m2022-04-01 → 2022-12-31StandaloneOperating income
Ordinary income¥339m2023-04-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥279m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥175m2022-04-01 → 2022-12-31StandaloneOrdinary income
Profit before tax¥436m2023-04-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax−¥511m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥474m2023-04-01 → 2023-12-31StandaloneProfit loss
Net income−¥519m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income−¥560m2022-04-01 → 2022-12-31StandaloneProfit loss
Total assets¥7.1bnat 2023-12-31StandaloneAssets
Total assets¥6.7bnat 2023-03-31StandaloneAssets
Total assets¥6.5bnat 2022-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2023-12-31StandaloneLiabilities
Total liabilities¥2.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥4.9bnat 2023-12-31StandaloneNet assets
Net assets / equity¥4.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥4.3bnat 2022-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥4.2bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥120.422023-04-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.52023-10-01 → 2023-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-132.492022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-143.262022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-174.352022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥120.42023-04-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio69.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,999,800at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,997,750at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,997,750at 2022-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 268
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember26800
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember39579
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3957900
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember15100
Number of shares issued shares voting rightsCurrentQuarterInstant3999800
Number of voting rights issued shares voting rightsCurrentQuarterInstant39579
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member26800
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member26800
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0067
Number of shares held in own name treasury shares etcCurrentQuarterInstant26800
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant26800
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0067
Cash and depositsPrior1YearInstant_NonConsolidatedMember3235034000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember4205837000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember521174000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember496755000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember275881000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember427911000JPY
Other caPrior1YearInstant_NonConsolidatedMember16073000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember104938000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-413000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-582000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember4047749000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember5234861000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember221410000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember178166000JPY
GoodwillPrior1YearInstant_NonConsolidatedMember1343226000JPY
GoodwillCurrentQuarterInstant_NonConsolidatedMember1096511000JPY
Other iaPrior1YearInstant_NonConsolidatedMember387147000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember312991000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1730373000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember1409503000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember552583000JPY
Stocks of subsidiaries and affiliatesCurrentQuarterInstant_NonConsolidatedMember-JPY
Other ioaPrior1YearInstant_NonConsolidatedMember123361000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember268406000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember675944000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember268406000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember2627728000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember1856076000JPY
AssetsPrior1YearInstant_NonConsolidatedMember6675478000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember7090937000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1600000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember1600000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember98910000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember4192000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember67589000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass