Quarterly report · Q3
4488.TEDINET S100STZR
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥3.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥350m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥187m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥339m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥279m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥436m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥511m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥474m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥519m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥560m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥7.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥120.42 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.5 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-132.49 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-143.26 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-174.35 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥120.4 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,999,800 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,997,750 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,997,750 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 268
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 26800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 39579 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3957900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 15100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3999800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 39579 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 26800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 26800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0067 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 26800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 26800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0067 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3235034000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4205837000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 521174000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 496755000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 275881000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 427911000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 16073000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 104938000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -413000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -582000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4047749000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5234861000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 221410000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 178166000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 1343226000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 1096511000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 387147000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 312991000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1730373000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1409503000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 552583000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 123361000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 268406000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 675944000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 268406000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2627728000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1856076000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6675478000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7090937000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1600000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 98910000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 4192000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 67589000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |