Quarterly report · Q2
4488.TEDINET S100S8FR
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥3.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥193m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥158m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥183m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥279m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥148m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥280m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥148m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥322m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥519m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥125m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥6.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.8bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.9bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥79m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥794m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥161m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥560m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥818,000 | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥22m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥21m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥81.93 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.49 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-132.49 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.04 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.39 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥81.91 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.97 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,999,800 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,997,750 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,997,750 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 91305000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2321271000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2188314000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1233990000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1234624000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1979263000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2069879000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1254012000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1576168000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -113058000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -135697000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4354207000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4744974000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 6914000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 6914000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4354207000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4751889000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6675478000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6940204000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1792764000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2022493000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 406636000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 433030000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1386127000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1589462000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1228144000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1396342000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 157983000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 193120000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 13000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Gain on bad debts recovered noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on bad debts recovered noi | CurrentYTDDuration_NonConsolidatedMember | 119000 | JPY |
| Lecture s fee income noi | Prior1YTDDuration_NonConsolidatedMember | 450000 | JPY |
| Lecture s fee income noi | CurrentYTDDuration_NonConsolidatedMember | 242000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 114000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 471000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 490000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5048000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5009000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 5359000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 4122000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 51000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1117000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 10460000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 10248000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 147994000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |