Quarterly report · Q1
4488.TEDINET S100ROSU
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥3.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥875m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥66m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥109m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥61m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥279m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥107m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥61m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥107m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥13m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥519m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥100m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥6.6bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.4bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.39 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-132.49 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.72 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.39 | 2023-04-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.62 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,998,750 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,997,750 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,997,750 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 254
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 24699000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1080000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1080000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 433652000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 363396000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2252907000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2102032000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 62500000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 14130000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 13860000 | JPY |
| Long term contract liabilities ncl | Prior1YearInstant_NonConsolidatedMember | 4233000 | JPY |
| Long term contract liabilities ncl | CurrentQuarterInstant_NonConsolidatedMember | 3540000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 68363000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 79900000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2321271000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2181933000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1233990000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1234290000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1979263000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1979563000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1254012000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1267335000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -113058000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -113058000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4354207000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4368129000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4354207000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4368129000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6675478000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6550062000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 874658000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1002971000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 181395000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 223208000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 693263000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 779763000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 584005000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 714166000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 109257000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 65596000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 4000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 20000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 216000 | JPY |
| Lecture s fee income noi | Prior1YTDDuration_NonConsolidatedMember | 200000 | JPY |
| Lecture s fee income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 221000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |