Quarterly report · Q3
4488.TEDINET S100Q58J
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥187m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥414m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥175m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥564m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥401m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥511m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥401m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥560m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥412m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥268m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥6.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-143.26 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-174.35 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.71 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.18 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.87 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥105.65 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥68.72 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,997,750 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,961,450 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,927,050 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 257
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 40000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 39394 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3939400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 18350 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3997750 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 39394 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 40000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 40000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0100 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 40000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 40000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0100 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 4419240000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2864817000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 402707000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 469034000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 252641000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 419803000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -253000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -293000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5074335000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3753362000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 200314000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 242432000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 1425465000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 180097000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 411865000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 180097000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1837330000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 1237875000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 552583000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 155647000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 137312000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1393523000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 689895000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1773935000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2769658000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6848271000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6523020000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1600000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 68482000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 40001000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 70048000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 90266000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 66999000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |