Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥2.8bn2022-04-01 → 2022-12-31StandaloneNet sales
Revenue¥3.3bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥2.5bn2021-04-01 → 2021-12-31StandaloneNet sales
Operating income¥187m2022-04-01 → 2022-12-31StandaloneOperating income
Operating income¥414m2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income¥175m2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥564m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥401m2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax−¥511m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥401m2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥560m2022-04-01 → 2022-12-31StandaloneProfit loss
Net income¥412m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥268m2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥6.5bnat 2022-12-31StandaloneAssets
Total assets¥6.8bnat 2022-03-31StandaloneAssets
Total assets¥6.5bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2022-12-31StandaloneLiabilities
Total liabilities¥2.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥4.3bnat 2022-12-31StandaloneNet assets
Net assets / equity¥4.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥4.4bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-143.262022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-174.352022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.712021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.182021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.872021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥105.652021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥68.722021-04-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio66.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.6%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,997,750at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,961,450at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,927,050at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 257
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember40000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember39394
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3939400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember18350
Number of shares issued shares voting rightsCurrentQuarterInstant3997750
Number of voting rights issued shares voting rightsCurrentQuarterInstant39394
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member40000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member40000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0100
Number of shares held in own name treasury shares etcCurrentQuarterInstant40000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant40000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0100
Cash and depositsPrior1YearInstant_NonConsolidatedMember4419240000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2864817000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember402707000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember469034000JPY
Other caPrior1YearInstant_NonConsolidatedMember252641000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember419803000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-253000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-293000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember5074335000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3753362000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember200314000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember242432000JPY
GoodwillPrior1YearInstant_NonConsolidatedMember-JPY
GoodwillCurrentQuarterInstant_NonConsolidatedMember1425465000JPY
Other iaPrior1YearInstant_NonConsolidatedMember180097000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember411865000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember180097000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember1837330000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember1237875000JPY
Stocks of subsidiaries and affiliatesCurrentQuarterInstant_NonConsolidatedMember552583000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember155647000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember137312000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1393523000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember689895000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1773935000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember2769658000JPY
AssetsPrior1YearInstant_NonConsolidatedMember6848271000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember6523020000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1600000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember1600000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember68482000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember40001000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember70048000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember90266000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember66999000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass