Quarterly report · Q1
4488.TEDINET S100P0VO
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥875m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥992m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥109m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥271m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥107m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥564m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥267m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥107m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥267m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥100m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥412m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥180m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥7.1bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥25.72 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.71 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.29 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.62 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥105.65 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.23 | 2021-04-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,997,750 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,961,450 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,914,900 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 251
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1080000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 308675000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 428694000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2114206000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2187293000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 12500000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 14940000 | JPY |
| Long term contract liabilities ncl | Prior1YearInstant_NonConsolidatedMember | 3180000 | JPY |
| Long term contract liabilities ncl | CurrentQuarterInstant_NonConsolidatedMember | 2333000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3180000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 29773000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2117386000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2217066000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1222986000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1233990000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1797933000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1909318000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1772537000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1872450000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -62571000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -162951000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4730885000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4852806000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4730885000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4852806000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6848271000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7069873000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 992445000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 874658000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 197887000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 181395000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 794558000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 693263000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 523576000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 584005000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 270982000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 109257000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 20000 | JPY |
| Lecture s fee income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Lecture s fee income noi | CurrentYTDDuration_NonConsolidatedMember | 200000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 221000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2510000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2508000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 1742000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |