Tokyo Tape
Sign in
← Space Market

Annual report

4487.TEDINET S100QIRS
Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 114
MetricValuePeriodScopeSource row
Revenue¥1.2bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥1.2bn2021-01-01 → 2021-12-31Cons.Net sales
Operating income−¥114m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥60m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income−¥114m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥66m2021-01-01 → 2021-12-31Cons.Ordinary income
Profit before tax−¥114m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥66m2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥115m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥39m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income−¥115m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥39m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥1.7bnat 2022-12-31Cons.Assets
Total assets¥1.7bnat 2021-12-31Cons.Assets
Total liabilities¥999mat 2022-12-31Cons.Liabilities
Total liabilities¥898mat 2021-12-31Cons.Liabilities
Net assets / equity¥698mat 2022-12-31Cons.Net assets
Net assets / equity¥801mat 2021-12-31Cons.Net assets
Net assets / equity¥748mat 2020-12-31dCons.Net assets
Cash and deposits¥445mat 2022-12-31Cons.Cash and deposits
Cash and deposits¥572mat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥445mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥572mat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥776mat 2020-12-31dCons.Cash and cash equivalents
Operating cash flow−¥159m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥86m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥83m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥225m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Financing cash flow¥116m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥66m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-9.662022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.272021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥3.182021-01-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥57.32at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥67.32at 2021-12-31Cons.Net assets per share (5-year summary)
Equity ratio40.4%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
ROE4.8%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
Employees72at 2022-12-31Cons.Number of employees
Employees69at 2021-12-31Cons.Number of employees
Revenue¥1.1bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥1.2bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥805m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥874m2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥578m2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income−¥96m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥54m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥95m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥60m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income−¥126m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥32m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥272m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥95m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥60m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥96m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥43m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥147m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥46m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥274m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥1.7bnat 2022-12-31StandaloneAssets
Total assets¥1.6bnat 2021-12-31StandaloneAssets
Total assets¥1.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥932mat 2022-12-31StandaloneLiabilities
Total liabilities¥843mat 2021-12-31StandaloneLiabilities
Net assets / equity¥722mat 2022-12-31StandaloneNet assets
Net assets / equity¥805mat 2021-12-31StandaloneNet assets
Net assets / equity¥748mat 2020-12-31dStandaloneNet assets
Net assets / equity¥880mat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥552mat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥399mat 2022-12-31StandaloneCash and deposits
Cash and deposits¥513mat 2021-12-31StandaloneCash and deposits
Cash & equivalents¥776mat 2020-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥816mat 2019-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥761mat 2018-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥111m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥75m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥279m2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥37m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7m2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥108m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥132m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥897m2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-8.062022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.652021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.872020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.282019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-28.72018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.562021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.922019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥59.29at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥67.71at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥63.9at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥78.45at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-63.44at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio42.9%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.6%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.6%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,958,100at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,841,100at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,710,900at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,213,800at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued35,646at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees65at 2022-12-31StandaloneNumber of employees
Employees67at 2021-12-31StandaloneNumber of employees
Employees66at 2020-12-31dStandaloneNumber of employees
Employees54at 2019-12-31dStandaloneNumber of employees
Employees51at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Spacemarketreportable segmentemployeesat 2022-12-3172 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,233
ItemContextValueUnit
Treasury stockPrior1YearInstant-94000JPY
Treasury stockCurrentYearInstant-94000JPY
Shareholders equityPrior1YearInstant797158000JPY
Shareholders equityCurrentYearInstant685417000JPY
Subscription rights to sharesPrior1YearInstant3556000JPY
Subscription rights to sharesCurrentYearInstant12927000JPY
Net assetsPrior1YearInstant800714000JPY
Net assetsCurrentYearInstant698345000JPY
Liabilities and net assetsPrior1YearInstant1699097000JPY
Liabilities and net assetsCurrentYearInstant1697118000JPY
Net salesPrior1YearDuration1228318000JPY
Net salesCurrentYearDuration1232780000JPY
Cost of salesPrior1YearDuration341210000JPY
Cost of salesCurrentYearDuration325144000JPY
Gross profitPrior1YearDuration887107000JPY
Gross profitCurrentYearDuration907635000JPY
Selling general and administrative expensesPrior1YearDuration827523000JPY
Selling general and administrative expensesCurrentYearDuration1021734000JPY
Operating incomePrior1YearDuration59584000JPY
Operating incomeCurrentYearDuration-114098000JPY
Interest income noiPrior1YearDuration7000JPY
Interest income noiCurrentYearDuration5000JPY
Subsidy income noiPrior1YearDuration6120000JPY
Subsidy income noiCurrentYearDuration627000JPY
Other noiPrior1YearDuration739000JPY
Other noiCurrentYearDuration151000JPY
Non operating incomePrior1YearDuration6867000JPY
Non operating incomeCurrentYearDuration783000JPY
Interest expenses noePrior1YearDuration328000JPY
Interest expenses noeCurrentYearDuration204000JPY
Miscellaneous loss noePrior1YearDuration301000JPY
Miscellaneous loss noeCurrentYearDuration147000JPY
Other noePrior1YearDuration49000JPY
Other noeCurrentYearDuration－JPY
Non operating expensesPrior1YearDuration678000JPY
Non operating expensesCurrentYearDuration352000JPY
Ordinary incomePrior1YearDuration65772000JPY
Ordinary incomeCurrentYearDuration-113668000JPY
Income before income taxesPrior1YearDuration65772000JPY
Income before income taxesCurrentYearDuration-113668000JPY
Income taxes currentPrior1YearDuration27157000JPY
Income taxes currentCurrentYearDuration1265000JPY
Income taxesPrior1YearDuration27157000JPY
Income taxesCurrentYearDuration1265000JPY
Profit lossPrior1YearDuration38614000JPY
Profit lossCurrentYearDuration-114933000JPY
Profit loss attributable to owners of parentPrior1YearDuration38614000JPY
Profit loss attributable to owners of parentCurrentYearDuration-114933000JPY
Profit lossPrior1YearDuration38614000JPY
Profit lossCurrentYearDuration-114933000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass