Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥4.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥4.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥4.8bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥4.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥3.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥109m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥75m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥115m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥81m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥244m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥358m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥49m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥115m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥63m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥177m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥111m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥239m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥672m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥37m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥177m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥111m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥3.3bnat 2025-03-31Cons.Assets
Total assets¥3.5bnat 2024-03-31Cons.Assets
Total assets¥3.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥3.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.3bnat 2024-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥957mat 2023-03-31vCons.Net assets
Net assets / equity¥1.2bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥38m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥316m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥325m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥313m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥241m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥51m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥95m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥299m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥145m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥280m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥69m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥354m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥318m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥15m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥86m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥10.892024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.142022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-42.862021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.382020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥10.182024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥6.952023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥2.312020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥83.62at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥72.74at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥60.64at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥75.48at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥117.4at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio41.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio41.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio53.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE10.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees141at 2025-03-31Cons.Number of employees
Employees152at 2024-03-31Cons.Number of employees
Employees192at 2023-03-31vCons.Number of employees
Employees197at 2022-03-31vCons.Number of employees
Employees175at 2021-03-31dCons.Number of employees
Revenue¥4.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥95m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥50m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥111m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥69m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥209m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥348m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥111m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥128m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥177m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥178m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥201m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥647m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥8m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.4bnat 2025-03-31StandaloneAssets
Total assets¥3.6bnat 2024-03-31StandaloneAssets
Total assets¥2.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥990mat 2023-03-31vStandaloneNet assets
Net assets / equity¥1.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥10.922024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.192023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.762022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-41.252021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.512020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥10.212024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.122023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥89.79at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥78.87at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥62.74at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥75.2at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥115.61at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE15.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
Shares issued16,245,228at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,245,228at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,783,503at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,745,144at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,650,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees141at 2025-03-31StandaloneNumber of employees
Employees152at 2024-03-31StandaloneNumber of employees
Employees117at 2023-03-31vStandaloneNumber of employees
Employees159at 2022-03-31vStandaloneNumber of employees
Employees153at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,178
ItemContextValueUnit
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000AkiyoshiYosukeMember
Original text (Japanese)代表取締役社長 CEO
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000AkiyoshiYosukeMember
Original text (Japanese)秋好 陽介
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000AkiyoshiYosukeMember1981-01-22
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35287-000AkiyoshiYosukeMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000AkiyoshiYosukeMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000GotoNobuhikoMember
Original text (Japanese)取締役 兼 執行役員
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000GotoNobuhikoMember
Original text (Japanese)後藤 信彦
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000GotoNobuhikoMember1972-12-06
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35287-000GotoNobuhikoMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000GotoNobuhikoMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000UenoRyoichiMember
Original text (Japanese)取締役 兼 執行役員
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000UenoRyoichiMember
Original text (Japanese)上野 諒一
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000UenoRyoichiMember1989-05-15
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35287-000UenoRyoichiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000UenoRyoichiMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000KatoTakeyukiMember
Original text (Japanese)取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000KatoTakeyukiMember
Original text (Japanese)加藤 丈幸
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000KatoTakeyukiMember1976-02-08
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35287-000KatoTakeyukiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000KatoTakeyukiMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000MurakamiShinMember
Original text (Japanese)取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000MurakamiShinMember
Original text (Japanese)村上 臣
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000MurakamiShinMember1977-02-26
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35287-000MurakamiShinMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000MurakamiShinMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000MurakamiMiraiMember
Original text (Japanese)取締役監査等委員
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000MurakamiMiraiMember
Original text (Japanese)村上 未来
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000MurakamiMiraiMember1977-06-19
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35287-000MurakamiMiraiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000MurakamiMiraiMember
Original text (Japanese)(注)4
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000NagasawaToruMember
Original text (Japanese)取締役監査等委員
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000NagasawaToruMember
Original text (Japanese)永沢 徹
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000NagasawaToruMember1959-01-15
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35287-000NagasawaToruMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000NagasawaToruMember
Original text (Japanese)(注)4
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000FurukawaNoriatsuMember
Original text (Japanese)取締役監査等委員
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000FurukawaNoriatsuMember
Original text (Japanese)古川 徳厚
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000FurukawaNoriatsuMember1981-05-01
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35287-000FurukawaNoriatsuMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35287-000FurukawaNoriatsuMember
Original text (Japanese)(注)4
Footnotes directors and corporate auditors (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row3MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row4MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row5MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row6MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row7MemberText · Plus
Outside directors and outside corporate auditors (text)FilingDateInstantText · Plus
Audits (text)FilingDateInstantText · Plus
Remuneration for directors and other officers (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass