Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥2.3bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥4.6bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥2.2bn2023-04-01 → 2023-09-30Cons.Net sales
Operating income¥50m2024-04-01 → 2024-09-30Cons.Operating income
Operating income−¥3m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income¥52m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥81m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥2m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax¥52m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax−¥10m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥48m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥111m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥12m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income¥48m2024-04-01 → 2024-09-30Cons.Profit loss
Net income−¥12m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥3.2bnat 2024-09-30Cons.Assets
Total assets¥3.5bnat 2024-03-31Cons.Assets
Total assets¥2.9bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2024-09-30Cons.Liabilities
Total liabilities¥2.3bnat 2024-03-31Cons.Liabilities
Net assets / equity¥1.2bnat 2024-09-30Cons.Net assets
Net assets / equity¥1.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥959mat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥1.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow−¥92m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥316m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥112m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥25m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥95m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥51m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥35m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥354m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥13m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥2.932024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.742023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥2.742024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥6.952023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio38.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.9%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 399
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember748800
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0460
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember673812
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0414
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember659600
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0406
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember410000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0252
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember386100
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0237
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember312200
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0192
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember251000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0154
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember178400
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0109
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember160900
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0099
Number of shares heldCurrentQuarterInstant11161566
Shareholding ratioCurrentQuarterInstant0.6870
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember16240700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember162407
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4528
Number of shares issued shares voting rightsCurrentQuarterInstant16245228
Number of voting rights issued shares voting rightsCurrentQuarterInstant162407
Cash and depositsPrior1YearInstant1877708000JPY
Cash and depositsCurrentQuarterInstant1728489000JPY
Accounts receivable tradePrior1YearInstant450602000JPY
Accounts receivable tradeCurrentQuarterInstant386418000JPY
Work in processPrior1YearInstant-JPY
Work in processCurrentQuarterInstant773000JPY
Prepaid expensesPrior1YearInstant32466000JPY
Prepaid expensesCurrentQuarterInstant21847000JPY
Accounts receivable otherPrior1YearInstant286976000JPY
Accounts receivable otherCurrentQuarterInstant249718000JPY
Other caPrior1YearInstant47687000JPY
Other caCurrentQuarterInstant43120000JPY
Allowance for doubtful accounts caPrior1YearInstant-19672000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-17179000JPY
Current assetsPrior1YearInstant2675769000JPY
Current assetsCurrentQuarterInstant2413187000JPY
Buildings netPrior1YearInstant3319000JPY
Buildings netCurrentQuarterInstant2181000JPY
Tools furniture and fixtures netPrior1YearInstant309000JPY
Tools furniture and fixtures netCurrentQuarterInstant213000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass