Quarterly report · Q1

Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥1.1bn2023-04-01 → 2023-06-30Cons.Net sales
Revenue¥4.8bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥1.0bn2022-04-01 → 2022-06-30Cons.Net sales
Operating income−¥54m2023-04-01 → 2023-06-30Cons.Operating income
Operating income−¥137m2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income−¥54m2023-04-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥244m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥135m2022-04-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥54m2023-04-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥135m2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥55m2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥239m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥136m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥55m2023-04-01 → 2023-06-30Cons.Profit loss
Net income−¥136m2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥3.0bnat 2023-06-30Cons.Assets
Total assets¥3.1bnat 2023-03-31Cons.Assets
Total assets¥3.2bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2023-06-30Cons.Liabilities
Total liabilities¥2.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥910mat 2023-06-30Cons.Net assets
Net assets / equity¥957mat 2023-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥-3.482023-04-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.142022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.652022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio30.7%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.1%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 266
ItemContextValueUnit
Work in processPrior1YearInstant1000JPY
Work in processCurrentQuarterInstant1419000JPY
Prepaid expensesPrior1YearInstant45315000JPY
Prepaid expensesCurrentQuarterInstant40605000JPY
Accounts receivable otherPrior1YearInstant297158000JPY
Accounts receivable otherCurrentQuarterInstant300009000JPY
Other caPrior1YearInstant69592000JPY
Other caCurrentQuarterInstant58952000JPY
Allowance for doubtful accounts caPrior1YearInstant-24068000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-22549000JPY
Current assetsPrior1YearInstant2216157000JPY
Current assetsCurrentQuarterInstant2122804000JPY
Buildings netPrior1YearInstant5596000JPY
Buildings netCurrentQuarterInstant5026000JPY
Tools furniture and fixtures netPrior1YearInstant837000JPY
Tools furniture and fixtures netCurrentQuarterInstant736000JPY
Property plant and equipmentPrior1YearInstant6433000JPY
Property plant and equipmentCurrentQuarterInstant5763000JPY
SoftwarePrior1YearInstant395893000JPY
SoftwareCurrentQuarterInstant370969000JPY
Software in progressPrior1YearInstant3096000JPY
Software in progressCurrentQuarterInstant26165000JPY
GoodwillPrior1YearInstant406936000JPY
GoodwillCurrentQuarterInstant394926000JPY
Other iaPrior1YearInstant401000JPY
Other iaCurrentQuarterInstant390000JPY
Intangible assetsPrior1YearInstant806328000JPY
Intangible assetsCurrentQuarterInstant792451000JPY
Lease and guarantee depositsPrior1YearInstant36929000JPY
Lease and guarantee depositsCurrentQuarterInstant36616000JPY
Deferred tax assetsPrior1YearInstant7668000JPY
Deferred tax assetsCurrentQuarterInstant7476000JPY
Other ioaPrior1YearInstant0JPY
Other ioaCurrentQuarterInstant0JPY
Investments and other assetsPrior1YearInstant44598000JPY
Investments and other assetsCurrentQuarterInstant44092000JPY
Noncurrent assetsPrior1YearInstant857360000JPY
Noncurrent assetsCurrentQuarterInstant842308000JPY
AssetsPrior1YearInstant3073518000JPY
AssetsCurrentQuarterInstant2965113000JPY
Accounts payable tradePrior1YearInstant345912000JPY
Accounts payable tradeCurrentQuarterInstant276227000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentQuarterInstant36000000JPY
Current portion of long term loans payablePrior1YearInstant55290000JPY
Current portion of long term loans payableCurrentQuarterInstant67080000JPY
Accounts payable otherPrior1YearInstant374994000JPY
Accounts payable otherCurrentQuarterInstant367012000JPY
Accrued expensesPrior1YearInstant117242000JPY
Accrued expensesCurrentQuarterInstant136863000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass