Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥27.8bn2022-04-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥21.8bn2021-04-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥16.8bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥12.2bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥10.1bn2018-04-01 → 2019-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥5.9bn2022-04-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥4.8bn2021-04-01 → 2022-03-31Cons.Operating profit loss IFRS
Profit before tax¥5.9bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥4.8bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥3.6bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥2.2bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.4bn2018-04-01 → 2019-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥4.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥4.3bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥3.2bn2021-04-01 → 2022-03-31Cons.Profit loss IFRS
Total assets¥98.6bnat 2023-03-31Cons.Assets IFRS
Total assets¥62.1bnat 2022-03-31Cons.Assets IFRS
Total assets¥58.3bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥26.9bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥19.0bnat 2019-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥34.0bnat 2023-03-31Cons.Liabilities IFRS
Total liabilities¥30.9bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥64.5bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥31.2bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥28.3bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥64.5bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥31.2bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥28.3bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥13.1bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥6.1bnat 2019-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥22.8bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥13.2bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥19.9bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥7.7bnat 2020-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥3.6bnat 2019-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥4.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥3.1bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.8bn2018-04-01 → 2019-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥22.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥8.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥9.1bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥3.9bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥330m2018-04-01 → 2019-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥28.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥18.1bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥4.9bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥1.2bn2018-04-01 → 2019-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥71.172022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥57.742021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥46.542020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥31.462019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥23.862018-04-01 → 2019-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥67.692022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥54.162021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥43.482020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥29.992019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥21.712018-04-01 → 2019-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,025.89at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥551.17at 2022-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥504.59at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥252.22at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥132.38at 2019-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio65.5%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio50.2%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.8%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.7%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.3%at 2019-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE8.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE10.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE15.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE25.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees1,346at 2023-03-31Cons.Number of employees
Employees966at 2022-03-31Cons.Number of employees
Employees757at 2021-03-31dCons.Number of employees
Employees503at 2020-03-31dCons.Number of employees
Employees441at 2019-03-31dCons.Number of employees
Revenue¥9.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥8.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.6bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥830m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥753m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.3bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.2bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥734m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥534m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥387m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥73.2bnat 2023-03-31StandaloneAssets
Total assets¥41.4bnat 2022-03-31StandaloneAssets
Total assets¥42.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥18.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥13.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥12.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥59.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥29.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥27.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥11.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥33mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥62mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥22.082022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.542021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.82020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.992019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.152018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥212022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.22021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.892020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.482019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥950.74at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥517.6at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥497.17at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥218.75at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥114.64at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued62,910,608at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued56,514,208at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued55,935,808at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,975,042at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,552,521at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees348at 2023-03-31StandaloneNumber of employees
Employees305at 2022-03-31StandaloneNumber of employees
Employees265at 2021-03-31dStandaloneNumber of employees
Employees224at 2020-03-31dStandaloneNumber of employees
Employees174at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥277m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥277m
Dispensing Pharmacy Supportreportable segmentemployeesat 2023-03-31201 pure
Dispensing Pharmacy Supportreportable segmentrevenue2022-04-01 → 2023-03-31¥3.8bn
Dispensing Pharmacy Supportreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.6bn
Dispensing Pharmacy Supportreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥194m
Healthcare Big Datareportable segmentemployeesat 2023-03-311022 pure
Healthcare Big Datareportable segmentrevenue2022-04-01 → 2023-03-31¥19.2bn
Healthcare Big Datareportable segmentrevenue external2022-04-01 → 2023-03-31¥19.1bn
Healthcare Big Datareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥83m
Tele Medicinereportable segmentemployeesat 2023-03-31120 pure
Tele Medicinereportable segmentrevenue2022-04-01 → 2023-03-31¥5.0bn
Tele Medicinereportable segmentrevenue external2022-04-01 → 2023-03-31¥5.0bn
—segment totalrevenue2022-04-01 → 2023-03-31¥28.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥27.8bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥277m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥228m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥228m
Dispensing Pharmacy Supportreportable segmentrevenue2021-04-01 → 2022-03-31¥3.6bn
Dispensing Pharmacy Supportreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.4bn
Dispensing Pharmacy Supportreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥158m
Healthcare Big Datareportable segmentrevenue2021-04-01 → 2022-03-31¥14.0bn
Healthcare Big Datareportable segmentrevenue external2021-04-01 → 2022-03-31¥13.9bn
Healthcare Big Datareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥70m
Tele Medicinereportable segmentrevenue2021-04-01 → 2022-03-31¥4.4bn
Tele Medicinereportable segmentrevenue external2021-04-01 → 2022-03-31¥4.4bn
—segment totalrevenue2021-04-01 → 2022-03-31¥22.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥21.8bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥228m
Healthcare Big Datareportable segmentemployeesat 2023-03-31348 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,656
ItemContextValueUnit
Other components of property plant and equipment IFRSPrior1YearInstant749000000JPY
Property plant and equipment IFRSPrior1YearInstant8420000000JPY
Buildings and structures IFRSCurrentYearInstant8919000000JPY
Machinery and vehicles IFRSCurrentYearInstant88000000JPY
Tools furniture and fixtures IFRSCurrentYearInstant989000000JPY
Other components of property plant and equipment IFRSCurrentYearInstant774000000JPY
Property plant and equipment IFRSCurrentYearInstant10772000000JPY
Goodwill acquisition cost IFRSPrior1YearInstant19169000000JPY
Software acquisition cost IFRSPrior1YearInstant4087000000JPY
Customer relationships acquisition cost IFRSPrior1YearInstant2781000000JPY
Trademarks acquisition cost IFRSPrior1YearInstant237000000JPY
Other components of intangible assets acquisition cost IFRSPrior1YearInstant575000000JPY
Intangible assets acquisition cost IFRSPrior1YearInstant7681000000JPY
Goodwill acquisition cost IFRSCurrentYearInstant39824000000JPY
Software acquisition cost IFRSCurrentYearInstant5079000000JPY
Customer relationships acquisition cost IFRSCurrentYearInstant2781000000JPY
Trademarks acquisition cost IFRSCurrentYearInstant237000000JPY
Other components of intangible assets acquisition cost IFRSCurrentYearInstant742000000JPY
Intangible assets acquisition cost IFRSCurrentYearInstant8840000000JPY
Goodwill accumulated impairment losses IFRSPrior1YearInstant-JPY
Software accumulated amortization and impairment losses IFRSPrior1YearInstant-1999000000JPY
Customer relationships accumulated amortization and impairment losses IFRSPrior1YearInstant-154000000JPY
Trademarks accumulated amortization and impairment losses IFRSPrior1YearInstant-0JPY
Other components of intangible assets accumulated amortization and impairment losses IFRSPrior1YearInstant-JPY
Intangible assets accumulated amortization and impairment losses IFRSPrior1YearInstant-2154000000JPY
Goodwill accumulated impairment losses IFRSCurrentYearInstant-JPY
Software accumulated amortization and impairment losses IFRSCurrentYearInstant-2642000000JPY
Customer relationships accumulated amortization and impairment losses IFRSCurrentYearInstant-275000000JPY
Trademarks accumulated amortization and impairment losses IFRSCurrentYearInstant-0JPY
Other components of intangible assets accumulated amortization and impairment losses IFRSCurrentYearInstant-0JPY
Intangible assets accumulated amortization and impairment losses IFRSCurrentYearInstant-2918000000JPY
Goodwill IFRSPrior1YearInstant19169000000JPY
Software IFRSPrior1YearInstant2087000000JPY
Customer relationships IFRSPrior1YearInstant2626000000JPY
Trademarks IFRSPrior1YearInstant237000000JPY
Other components of intangible assets IFRSPrior1YearInstant575000000JPY
Intangible assets IFRSPrior1YearInstant5527000000JPY
Goodwill IFRSCurrentYearInstant39824000000JPY
Software IFRSCurrentYearInstant2436000000JPY
Customer relationships IFRSCurrentYearInstant2505000000JPY
Trademarks IFRSCurrentYearInstant237000000JPY
Other components of intangible assets IFRSCurrentYearInstant742000000JPY
Intangible assets IFRSCurrentYearInstant5922000000JPY
Cost of goods sold IFRSPrior1YearDuration2673000000JPY
Cost of goods sold IFRSCurrentYearDuration2777000000JPY
Employee benefit expenses cos IFRSPrior1YearDuration2608000000JPY
Employee benefit expenses cos IFRSCurrentYearDuration3918000000JPY
Subcontract expenses cos IFRSPrior1YearDuration1957000000JPY
Subcontract expenses cos IFRSCurrentYearDuration2523000000JPY
Commission expenses cos IFRSPrior1YearDuration672000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass