Tokyo Tape
Sign in
← Jmdc

Quarterly report · Q2

4483.TEDINET S100PLQM
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥12.1bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥6.3bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥21.8bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥9.6bn2021-04-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥5.0bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥2.2bn2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥1.1bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥1.7bn2021-04-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥909m2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥2.2bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥1.1bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥4.8bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.7bn2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥908m2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥1.4bn2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥678m2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.1bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥597m2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥1.4bn2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥677m2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥1.1bn2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥598m2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥112.1bnat 2022-09-30Cons.Assets IFRS
Total assets¥62.1bnat 2022-03-31Cons.Assets IFRS
Total assets¥58.1bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥50.5bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥30.9bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥61.6bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥31.2bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥28.9bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥28.3bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥61.6bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥31.2bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥28.9bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥41.5bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥13.2bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥15.5bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥19.9bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥1.7bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.8bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥21.5bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥8.1bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥3.8bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥48.1bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.7bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥25.292022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥11.762022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥57.742021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥20.262021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥10.642021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥23.862022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥11.142022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥54.162021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥19.062021-04-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥102021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio55.0%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio50.2%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.8%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 72
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥126m
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-09-30−¥67m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥126m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-09-30−¥67m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥189m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30−¥99m
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentrevenue2022-04-01 → 2022-09-30¥1.8bn
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentrevenue2022-07-01 → 2022-09-30¥933m
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentrevenue external2022-04-01 → 2022-09-30¥1.8bn
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentrevenue external2022-07-01 → 2022-09-30¥890m
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentrevenue intersegment2022-04-01 → 2022-09-30¥84m
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥42m
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentsegment profit2022-04-01 → 2022-09-30¥192m
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentsegment profit2022-07-01 → 2022-09-30¥144m
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentrevenue2022-04-01 → 2022-09-30¥7.9bn
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentrevenue2022-07-01 → 2022-09-30¥4.2bn
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentrevenue external2022-04-01 → 2022-09-30¥7.9bn
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentrevenue external2022-07-01 → 2022-09-30¥4.1bn
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentrevenue intersegment2022-04-01 → 2022-09-30¥42m
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥24m
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentsegment profit2022-04-01 → 2022-09-30¥2.0bn
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentsegment profit2022-07-01 → 2022-09-30¥903m
jpcrp040300-q2r_E35308-000Tele Medicinereportable segmentrevenue2022-04-01 → 2022-09-30¥2.4bn
jpcrp040300-q2r_E35308-000Tele Medicinereportable segmentrevenue2022-07-01 → 2022-09-30¥1.3bn
jpcrp040300-q2r_E35308-000Tele Medicinereportable segmentrevenue external2022-04-01 → 2022-09-30¥2.4bn
jpcrp040300-q2r_E35308-000Tele Medicinereportable segmentrevenue external2022-07-01 → 2022-09-30¥1.3bn
jpcrp040300-q2r_E35308-000Tele Medicinereportable segmentsegment profit2022-04-01 → 2022-09-30¥924m
jpcrp040300-q2r_E35308-000Tele Medicinereportable segmentsegment profit2022-07-01 → 2022-09-30¥485m
—segment totalrevenue2022-04-01 → 2022-09-30¥12.2bn
—segment totalrevenue2022-07-01 → 2022-09-30¥6.4bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥12.1bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥6.3bn
—segment totalrevenue intersegment2022-04-01 → 2022-09-30¥126m
—segment totalrevenue intersegment2022-07-01 → 2022-09-30¥67m
—segment totalsegment profit2022-04-01 → 2022-09-30¥3.1bn
—segment totalsegment profit2022-07-01 → 2022-09-30¥1.5bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-09-30−¥88m
Reconciling Itemsreconcilingrevenue2021-07-01 → 2021-09-30−¥53m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-09-30−¥88m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2021-09-30−¥53m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30−¥157m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-09-30−¥82m
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentrevenue2021-04-01 → 2021-09-30¥1.7bn
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentrevenue2021-07-01 → 2021-09-30¥877m
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentrevenue external2021-04-01 → 2021-09-30¥1.6bn
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentrevenue external2021-07-01 → 2021-09-30¥847m
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥56m
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentrevenue intersegment2021-07-01 → 2021-09-30¥29m
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentsegment profit2021-04-01 → 2021-09-30¥163m
jpcrp040300-q2r_E35308-000Dispensing Pharmacy Supportreportable segmentsegment profit2021-07-01 → 2021-09-30¥113m
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentrevenue2021-04-01 → 2021-09-30¥5.8bn
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentrevenue2021-07-01 → 2021-09-30¥3.1bn
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentrevenue external2021-04-01 → 2021-09-30¥5.8bn
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentrevenue external2021-07-01 → 2021-09-30¥3.0bn
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥31m
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentrevenue intersegment2021-07-01 → 2021-09-30¥23m
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentsegment profit2021-04-01 → 2021-09-30¥1.7bn
jpcrp040300-q2r_E35308-000Healthcare Big Datareportable segmentsegment profit2021-07-01 → 2021-09-30¥877m
jpcrp040300-q2r_E35308-000Tele Medicinereportable segmentrevenue2021-04-01 → 2021-09-30¥2.1bn
jpcrp040300-q2r_E35308-000Tele Medicinereportable segmentrevenue2021-07-01 → 2021-09-30¥1.1bn
jpcrp040300-q2r_E35308-000Tele Medicinereportable segmentrevenue external2021-04-01 → 2021-09-30¥2.1bn
jpcrp040300-q2r_E35308-000Tele Medicinereportable segmentrevenue external2021-07-01 → 2021-09-30¥1.1bn
jpcrp040300-q2r_E35308-000Tele Medicinereportable segmentsegment profit2021-04-01 → 2021-09-30¥730m
jpcrp040300-q2r_E35308-000Tele Medicinereportable segmentsegment profit2021-07-01 → 2021-09-30¥400m
—segment totalrevenue2021-04-01 → 2021-09-30¥9.6bn
—segment totalrevenue2021-07-01 → 2021-09-30¥5.1bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥9.6bn
—segment totalrevenue external2021-07-01 → 2021-09-30¥5.0bn
—segment totalrevenue intersegment2021-04-01 → 2021-09-30¥88m
—segment totalrevenue intersegment2021-07-01 → 2021-09-30¥53m
—segment totalsegment profit2021-04-01 → 2021-09-30¥2.6bn
—segment totalsegment profit2021-07-01 → 2021-09-30¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 883
ItemContextValueUnit
Operating profit loss IFRSCurrentYTDDuration2207000000JPY
Finance income IFRSPrior1YTDDuration13000000JPY
Finance income IFRSCurrentYTDDuration68000000JPY
Finance costs IFRSPrior1YTDDuration31000000JPY
Finance costs IFRSCurrentYTDDuration42000000JPY
Profit loss before tax IFRSPrior1YTDDuration1715000000JPY
Profit loss before tax IFRSCurrentYTDDuration2234000000JPY
Revenue from external customers IFRSPrior1QuarterDuration_jpcrp040300-q2r_E35308-000HealthcareBigDataReportableSegmentMember3049000000JPY
Revenue from external customers IFRSPrior1QuarterDuration_jpcrp040300-q2r_E35308-000TeleMedicineReportableSegmentMember1122000000JPY
Revenue from external customers IFRSPrior1QuarterDuration_jpcrp040300-q2r_E35308-000DispensingPharmacySupportReportableSegmentMember847000000JPY
Revenue from external customers IFRSPrior1QuarterDuration_ReportableSegmentsMember5020000000JPY
Revenue from external customers IFRSPrior1QuarterDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSPrior1QuarterDuration5020000000JPY
Intersegment revenue IFRSPrior1QuarterDuration_jpcrp040300-q2r_E35308-000HealthcareBigDataReportableSegmentMember23000000JPY
Intersegment revenue IFRSPrior1QuarterDuration_jpcrp040300-q2r_E35308-000TeleMedicineReportableSegmentMember－JPY
Intersegment revenue IFRSPrior1QuarterDuration_jpcrp040300-q2r_E35308-000DispensingPharmacySupportReportableSegmentMember29000000JPY
Intersegment revenue IFRSPrior1QuarterDuration_ReportableSegmentsMember53000000JPY
Intersegment revenue IFRSPrior1QuarterDuration_ReconcilingItemsMember-53000000JPY
Intersegment revenue IFRSPrior1QuarterDuration－JPY
Revenue IFRSPrior1QuarterDuration_jpcrp040300-q2r_E35308-000HealthcareBigDataReportableSegmentMember3073000000JPY
Revenue IFRSPrior1QuarterDuration_jpcrp040300-q2r_E35308-000TeleMedicineReportableSegmentMember1122000000JPY
Revenue IFRSPrior1QuarterDuration_jpcrp040300-q2r_E35308-000DispensingPharmacySupportReportableSegmentMember877000000JPY
Revenue IFRSPrior1QuarterDuration_ReportableSegmentsMember5073000000JPY
Revenue IFRSPrior1QuarterDuration_ReconcilingItemsMember-53000000JPY
Revenue IFRSPrior1QuarterDuration5020000000JPY
Segment profit loss IFRSPrior1QuarterDuration_jpcrp040300-q2r_E35308-000HealthcareBigDataReportableSegmentMember877000000JPY
Segment profit loss IFRSPrior1QuarterDuration_jpcrp040300-q2r_E35308-000TeleMedicineReportableSegmentMember400000000JPY
Segment profit loss IFRSPrior1QuarterDuration_jpcrp040300-q2r_E35308-000DispensingPharmacySupportReportableSegmentMember113000000JPY
Segment profit loss IFRSPrior1QuarterDuration_ReportableSegmentsMember1391000000JPY
Segment profit loss IFRSPrior1QuarterDuration_ReconcilingItemsMember-82000000JPY
Segment profit loss IFRSPrior1QuarterDuration1308000000JPY
Revenue from external customers IFRSCurrentQuarterDuration_jpcrp040300-q2r_E35308-000HealthcareBigDataReportableSegmentMember4128000000JPY
Revenue from external customers IFRSCurrentQuarterDuration_jpcrp040300-q2r_E35308-000TeleMedicineReportableSegmentMember1264000000JPY
Revenue from external customers IFRSCurrentQuarterDuration_jpcrp040300-q2r_E35308-000DispensingPharmacySupportReportableSegmentMember890000000JPY
Revenue from external customers IFRSCurrentQuarterDuration_ReportableSegmentsMember6283000000JPY
Revenue from external customers IFRSCurrentQuarterDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSCurrentQuarterDuration6283000000JPY
Intersegment revenue IFRSCurrentQuarterDuration_jpcrp040300-q2r_E35308-000HealthcareBigDataReportableSegmentMember24000000JPY
Intersegment revenue IFRSCurrentQuarterDuration_jpcrp040300-q2r_E35308-000TeleMedicineReportableSegmentMember－JPY
Intersegment revenue IFRSCurrentQuarterDuration_jpcrp040300-q2r_E35308-000DispensingPharmacySupportReportableSegmentMember42000000JPY
Intersegment revenue IFRSCurrentQuarterDuration_ReportableSegmentsMember67000000JPY
Intersegment revenue IFRSCurrentQuarterDuration_ReconcilingItemsMember-67000000JPY
Intersegment revenue IFRSCurrentQuarterDuration－JPY
Revenue IFRSCurrentQuarterDuration_jpcrp040300-q2r_E35308-000HealthcareBigDataReportableSegmentMember4153000000JPY
Revenue IFRSCurrentQuarterDuration_jpcrp040300-q2r_E35308-000TeleMedicineReportableSegmentMember1264000000JPY
Revenue IFRSCurrentQuarterDuration_jpcrp040300-q2r_E35308-000DispensingPharmacySupportReportableSegmentMember933000000JPY
Revenue IFRSCurrentQuarterDuration_ReportableSegmentsMember6351000000JPY
Revenue IFRSCurrentQuarterDuration_ReconcilingItemsMember-67000000JPY
Revenue IFRSCurrentQuarterDuration6283000000JPY
Segment profit loss IFRSCurrentQuarterDuration_jpcrp040300-q2r_E35308-000HealthcareBigDataReportableSegmentMember903000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass