Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-22
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥21.8bn2021-04-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥16.8bn2020-04-01 → 2021-03-31Cons.Revenue IFRS
Revenue¥12.2bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥10.1bn2018-04-01 → 2019-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥3.0bn2017-04-01 → 2018-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥4.8bn2021-04-01 → 2022-03-31Cons.Operating profit loss IFRS
Operating income¥3.7bn2020-04-01 → 2021-03-31Cons.Operating profit loss IFRS
Profit before tax¥4.8bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥3.6bn2020-04-01 → 2021-03-31Cons.Profit loss before tax IFRS
Profit before tax¥2.2bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.4bn2018-04-01 → 2019-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥596m2017-04-01 → 2018-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥3.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.5bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥390m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥3.3bn2021-04-01 → 2022-03-31Cons.Profit loss IFRS
Net income¥2.5bn2020-04-01 → 2021-03-31Cons.Profit loss IFRS
Total assets¥62.1bnat 2022-03-31Cons.Assets IFRS
Total assets¥58.3bnat 2021-03-31Cons.Assets IFRS
Total assets¥26.9bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥19.0bnat 2019-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥5.3bnat 2018-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥30.9bnat 2022-03-31Cons.Liabilities IFRS
Total liabilities¥30.0bnat 2021-03-31Cons.Liabilities IFRS
Net assets / equity¥31.2bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥28.3bnat 2021-03-31Cons.Equity IFRS
Net assets / equity¥13.1bnat 2020-03-31dCons.Equity IFRS
Equity (owners)¥31.2bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥28.3bnat 2021-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥13.1bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥6.1bnat 2019-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.8bnat 2018-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥13.2bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥19.9bnat 2021-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.7bnat 2020-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥3.6bnat 2019-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥977mat 2018-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥3.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.1bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.8bn2018-04-01 → 2019-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥978m2017-04-01 → 2018-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥8.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥9.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.9bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥330m2018-04-01 → 2019-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥348m2017-04-01 → 2018-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥2.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥18.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥4.9bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥1.2bn2018-04-01 → 2019-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥218m2017-04-01 → 2018-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥57.942021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥46.542020-04-01 → 2021-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥31.462019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥23.862018-04-01 → 2019-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥22.382017-04-01 → 2018-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥54.352021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥43.482020-04-01 → 2021-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥29.992019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥21.712018-04-01 → 2019-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥18.232017-04-01 → 2018-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥551.37at 2022-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥504.59at 2021-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥252.22at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥132.38at 2019-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥100.47at 2018-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio50.2%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.8%at 2021-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.7%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.3%at 2019-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.3%at 2018-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE11.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE15.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE25.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE25.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees966at 2022-03-31Cons.Number of employees
Employees757at 2021-03-31Cons.Number of employees
Employees503at 2020-03-31dCons.Number of employees
Employees441at 2019-03-31dCons.Number of employees
Employees145at 2018-03-31dCons.Number of employees
Revenue¥8.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥4.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.6bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.7bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥830m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥753m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥775m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.2bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥734m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥534m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥387m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥577m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥41.4bnat 2022-03-31StandaloneAssets
Total assets¥42.5bnat 2021-03-31StandaloneAssets
Total assets¥18.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥14.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥29.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥27.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥11.4bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥5.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥62mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥21.542021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.82020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.992019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.152018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.132017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥20.22021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.892020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.482019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥517.6at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥497.17at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥218.75at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥114.64at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥103.12at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE38.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued56,514,208at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued55,935,808at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,975,042at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,552,521at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,360at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees305at 2022-03-31StandaloneNumber of employees
Employees265at 2021-03-31StandaloneNumber of employees
Employees224at 2020-03-31dStandaloneNumber of employees
Employees174at 2019-03-31dStandaloneNumber of employees
Employees126at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥228m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥228m
Dispensing Pharmacy Supportreportable segmentemployeesat 2022-03-31199 pure
Dispensing Pharmacy Supportreportable segmentrevenue2021-04-01 → 2022-03-31¥3.6bn
Dispensing Pharmacy Supportreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.4bn
Dispensing Pharmacy Supportreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥158m
Healthcare Big Datareportable segmentemployeesat 2022-03-31661 pure
Healthcare Big Datareportable segmentrevenue2021-04-01 → 2022-03-31¥14.0bn
Healthcare Big Datareportable segmentrevenue external2021-04-01 → 2022-03-31¥13.9bn
Healthcare Big Datareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥70m
Tele Medicinereportable segmentemployeesat 2022-03-31103 pure
Tele Medicinereportable segmentrevenue2021-04-01 → 2022-03-31¥4.4bn
Tele Medicinereportable segmentrevenue external2021-04-01 → 2022-03-31¥4.4bn
—segment totalrevenue2021-04-01 → 2022-03-31¥22.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥21.8bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥228m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥160m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥160m
Dispensing Pharmacy Supportreportable segmentrevenue2020-04-01 → 2021-03-31¥2.7bn
Dispensing Pharmacy Supportreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.6bn
Dispensing Pharmacy Supportreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥128m
Healthcare Big Datareportable segmentrevenue2020-04-01 → 2021-03-31¥10.2bn
Healthcare Big Datareportable segmentrevenue external2020-04-01 → 2021-03-31¥10.2bn
Healthcare Big Datareportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥32m
Tele Medicinereportable segmentrevenue2020-04-01 → 2021-03-31¥4.0bn
Tele Medicinereportable segmentrevenue external2020-04-01 → 2021-03-31¥4.0bn
—segment totalrevenue2020-04-01 → 2021-03-31¥16.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥16.8bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥160m
Healthcare Big Datareportable segmentemployeesat 2022-03-31305 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,603
ItemContextValueUnit
Cash and cash equivalents IFRSPrior1YearInstant19898000000JPY
Cash and cash equivalents IFRSCurrentYearInstant13192000000JPY
Trade and other receivables ca IFRSPrior1YearInstant7753000000JPY
Trade and other receivables ca IFRSCurrentYearInstant9283000000JPY
Other financial assets ca IFRSPrior1YearInstant152000000JPY
Other financial assets ca IFRSCurrentYearInstant2561000000JPY
Inventories ca IFRSPrior1YearInstant220000000JPY
Inventories ca IFRSCurrentYearInstant248000000JPY
Other current assets ca IFRSPrior1YearInstant336000000JPY
Other current assets ca IFRSCurrentYearInstant693000000JPY
Current assets IFRSPrior1YearInstant28360000000JPY
Current assets IFRSCurrentYearInstant25979000000JPY
Property plant and equipment IFRSPrior1YearInstant8186000000JPY
Property plant and equipment IFRSCurrentYearInstant8420000000JPY
Goodwill IFRSPrior1YearInstant14508000000JPY
Goodwill IFRSCurrentYearInstant19409000000JPY
Intangible assets IFRSPrior1YearInstant4904000000JPY
Intangible assets IFRSCurrentYearInstant5176000000JPY
Other financial assets nca IFRSPrior1YearInstant1132000000JPY
Other financial assets nca IFRSCurrentYearInstant1298000000JPY
Deferred tax assets IFRSPrior1YearInstant975000000JPY
Deferred tax assets IFRSCurrentYearInstant1637000000JPY
Other non current assets nca IFRSPrior1YearInstant196000000JPY
Other non current assets nca IFRSCurrentYearInstant141000000JPY
Non current assets IFRSPrior1YearInstant29903000000JPY
Non current assets IFRSCurrentYearInstant36084000000JPY
Assets IFRSPrior1YearInstant58264000000JPY
Assets IFRSCurrentYearInstant62064000000JPY
Borrowings cl IFRSPrior1YearInstant3288000000JPY
Borrowings cl IFRSCurrentYearInstant777000000JPY
Trade and other payables cl IFRSPrior1YearInstant5842000000JPY
Trade and other payables cl IFRSCurrentYearInstant6182000000JPY
Lease liabilities cl IFRSPrior1YearInstant621000000JPY
Lease liabilities cl IFRSCurrentYearInstant689000000JPY
Income taxes payable cl IFRSPrior1YearInstant768000000JPY
Income taxes payable cl IFRSCurrentYearInstant999000000JPY
Provisions cl IFRSPrior1YearInstant8000000JPY
Provisions cl IFRSCurrentYearInstant-JPY
Contract liabilities cl IFRSPrior1YearInstant1360000000JPY
Contract liabilities cl IFRSCurrentYearInstant1843000000JPY
Other current liabilities cl IFRSPrior1YearInstant743000000JPY
Other current liabilities cl IFRSCurrentYearInstant1140000000JPY
Total current liabilities IFRSPrior1YearInstant12634000000JPY
Total current liabilities IFRSCurrentYearInstant11633000000JPY
Borrowings ncl IFRSPrior1YearInstant10133000000JPY
Borrowings ncl IFRSCurrentYearInstant10928000000JPY
Lease liabilities ncl IFRSPrior1YearInstant5411000000JPY
Lease liabilities ncl IFRSCurrentYearInstant5401000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant250000000JPY
Retirement benefit liability ncl IFRSCurrentYearInstant319000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass