Quarterly report · Q3
4482.TEDINET S100PMDU
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥607m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥467m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥600m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥520m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥465m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥600m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥465m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥384m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥350m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥318m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥384m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥318m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.39 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.1 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.92 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.36 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.06 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.43 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.82 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.33 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 21
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥15m |
| jpcrp040300-q3r_E35284-000Advertising Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥327m |
| jpcrp040300-q3r_E35284-000Advertising Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥322m |
| jpcrp040300-q3r_E35284-000Advertising Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q3r_E35284-000Advertising Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥22m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥2.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥2.9bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥15m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥607m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E35284-000Advertising Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥573m |
| jpcrp040300-q3r_E35284-000Advertising Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥565m |
| jpcrp040300-q3r_E35284-000Advertising Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥9m |
| jpcrp040300-q3r_E35284-000Advertising Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥22m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥2.6bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥2.6bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥9m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥466m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration | 2571371000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E35284-000ShareholderManagementPlatformBusinessMember | 97000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E35284-000AdvertisingBusinessReportableSegmentsMember | 8505000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 8602000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -8602000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E35284-000ShareholderManagementPlatformBusinessMember | 2006943000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E35284-000AdvertisingBusinessReportableSegmentsMember | 573030000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2579973000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -8602000 | JPY |
| Net sales | Prior1YTDDuration | 2571371000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E35284-000ShareholderManagementPlatformBusinessMember | 443399000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E35284-000AdvertisingBusinessReportableSegmentsMember | 22159000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 465559000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 1811000 | JPY |
| Operating income | Prior1YTDDuration | 467370000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E35284-000ShareholderManagementPlatformBusinessMember | 2560703000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E35284-000AdvertisingBusinessReportableSegmentsMember | 321972000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2882676000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 2882676000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E35284-000ShareholderManagementPlatformBusinessMember | 9343000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E35284-000AdvertisingBusinessReportableSegmentsMember | 5271000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 14615000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -14615000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E35284-000ShareholderManagementPlatformBusinessMember | 2570046000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E35284-000AdvertisingBusinessReportableSegmentsMember | 327244000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 2897291000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -14615000 | JPY |
| Net sales | CurrentYTDDuration | 2882676000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E35284-000ShareholderManagementPlatformBusinessMember | 629412000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E35284-000AdvertisingBusinessReportableSegmentsMember | -21948000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 607463000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Operating income | CurrentYTDDuration | 607463000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の４の７第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第19期第３四半期（自 2022年７月１日 至 2022年９月30日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ウィルズ | |
| Company name in english cover page | FilingDateInstant | WILLs Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長CEO 杉本 光生 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区虎ノ門三丁目２番２号 虎ノ門30森ビル | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-6435-8151（代表） | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)専務取締役CFO 蓮本 泰之 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区虎ノ門三丁目２番２号 虎ノ門30森ビル | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03-6435-8151（代表） | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)専務取締役CFO 蓮本 泰之 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |