Half-year report · Q2
4481.TEDINET S100U8CL
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥18.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥16.2bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥16.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.3bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.7bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.7bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.6bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.2bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥680m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥9m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥982m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥88.25 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥187.61 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.62 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥87.43 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥181.29 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.35 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 79.9% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 82849000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 91748000 | JPY |
| Software | Prior1YearInstant | 3284000 | JPY |
| Software | CurrentQuarterInstant | 2473000 | JPY |
| Other ia | Prior1YearInstant | 289000 | JPY |
| Other ia | CurrentQuarterInstant | 289000 | JPY |
| Intangible assets | Prior1YearInstant | 3574000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2762000 | JPY |
| Investment securities | Prior1YearInstant | 970396000 | JPY |
| Investment securities | CurrentQuarterInstant | 1073739000 | JPY |
| Other ioa | Prior1YearInstant | 621254000 | JPY |
| Other ioa | CurrentQuarterInstant | 428663000 | JPY |
| Investments and other assets | Prior1YearInstant | 1591651000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1502403000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1678076000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1596914000 | JPY |
| Assets | Prior1YearInstant | 16323338000 | JPY |
| Assets | CurrentQuarterInstant | 16216938000 | JPY |
| Accounts payable trade | Prior1YearInstant | 926726000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 868025000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 11936000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | - | JPY |
| Income taxes payable | Prior1YearInstant | 669735000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 618655000 | JPY |
| Accrued expenses | Prior1YearInstant | 1550477000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 302715000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 655731000 | JPY |
| Other cl | Prior1YearInstant | 692874000 | JPY |
| Other cl | CurrentQuarterInstant | 454681000 | JPY |
| Current liabilities | Prior1YearInstant | 3851749000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2899810000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 14380000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 14380000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14380000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 14380000 | JPY |
| Liabilities | Prior1YearInstant | 3866129000 | JPY |
| Liabilities | CurrentQuarterInstant | 2914190000 | JPY |
| Capital stock | Prior1YearInstant | 1119178000 | JPY |
| Capital stock | CurrentQuarterInstant | 1120088000 | JPY |
| Capital surplus | Prior1YearInstant | 1059993000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1060903000 | JPY |
| Retained earnings | Prior1YearInstant | 9702366000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10383191000 | JPY |
| Treasury stock | Prior1YearInstant | -1310000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1576000 | JPY |
| Shareholders equity | Prior1YearInstant | 11880228000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12562607000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 172201000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 241321000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |