Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥13.8bn2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥17.0bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥12.5bn2022-01-01 → 2022-09-30Cons.Net sales
Operating income¥3.5bn2023-01-01 → 2023-09-30Cons.Operating income
Operating income¥3.0bn2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income¥3.4bn2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥3.9bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax¥3.4bn2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥3.0bn2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥2.4bn2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.4bn2023-01-01 → 2023-09-30Cons.Profit loss
Net income¥2.1bn2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥14.4bnat 2023-09-30Cons.Assets
Total assets¥14.6bnat 2022-12-31Cons.Assets
Total assets¥13.2bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2023-09-30Cons.Liabilities
Total liabilities¥4.0bnat 2022-12-31Cons.Liabilities
Net assets / equity¥11.3bnat 2023-09-30Cons.Net assets
Net assets / equity¥10.6bnat 2022-12-31Cons.Net assets
Net assets / equity¥10.0bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥9.2bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥10.2bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥128.882023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.242023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥150.92022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.682022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.422022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥124.122023-01-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥143.882022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥107.482022-01-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio76.2%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 279
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant10189830000JPY
Cash and depositsCurrentQuarterInstant9214768000JPY
Accounts receivable trade and contract assetsPrior1YearInstant2502414000JPY
Accounts receivable trade and contract assetsCurrentQuarterInstant2623670000JPY
Work in processPrior1YearInstant176018000JPY
Work in processCurrentQuarterInstant236091000JPY
Other caPrior1YearInstant94191000JPY
Other caCurrentQuarterInstant806383000JPY
Current assetsPrior1YearInstant12962455000JPY
Current assetsCurrentQuarterInstant12880914000JPY
Property plant and equipmentPrior1YearInstant60510000JPY
Property plant and equipmentCurrentQuarterInstant87509000JPY
SoftwarePrior1YearInstant4183000JPY
SoftwareCurrentQuarterInstant3690000JPY
Other iaPrior1YearInstant289000JPY
Other iaCurrentQuarterInstant289000JPY
Intangible assetsPrior1YearInstant4473000JPY
Intangible assetsCurrentQuarterInstant3980000JPY
Investment securitiesPrior1YearInstant937758000JPY
Investment securitiesCurrentQuarterInstant973047000JPY
Other ioaPrior1YearInstant594310000JPY
Other ioaCurrentQuarterInstant496869000JPY
Investments and other assetsPrior1YearInstant1532068000JPY
Investments and other assetsCurrentQuarterInstant1469916000JPY
Noncurrent assetsPrior1YearInstant1597052000JPY
Noncurrent assetsCurrentQuarterInstant1561406000JPY
AssetsPrior1YearInstant14559507000JPY
AssetsCurrentQuarterInstant14442321000JPY
Accounts payable tradePrior1YearInstant1047100000JPY
Accounts payable tradeCurrentQuarterInstant902742000JPY
Current portion of long term loans payablePrior1YearInstant80940000JPY
Current portion of long term loans payableCurrentQuarterInstant29792000JPY
Income taxes payablePrior1YearInstant990049000JPY
Income taxes payableCurrentQuarterInstant348260000JPY
Accrued expensesPrior1YearInstant1403809000JPY
Accrued expensesCurrentQuarterInstant425603000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant897549000JPY
Other clPrior1YearInstant412464000JPY
Other clCurrentQuarterInstant515994000JPY
Current liabilitiesPrior1YearInstant3934364000JPY
Current liabilitiesCurrentQuarterInstant3119942000JPY
Long term loans payablePrior1YearInstant11936000JPY
Long term loans payableCurrentQuarterInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass