Quarterly report · Q3
4481.TEDINET S100PMVB
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥13.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥11.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥10.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥112.68 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.42 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.72 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.57 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.34 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥107.48 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥112.52 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥79.13 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 4109000 | JPY |
| Other noi | CurrentYTDDuration | 1127000 | JPY |
| Non operating income | Prior1YTDDuration | 15607000 | JPY |
| Non operating income | CurrentYTDDuration | 16752000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1832000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 785000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 8475000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Non deductible consumption taxes noe | Prior1YTDDuration | 246000 | JPY |
| Non deductible consumption taxes noe | CurrentYTDDuration | 398000 | JPY |
| Other noe | Prior1YTDDuration | 120000 | JPY |
| Other noe | CurrentYTDDuration | 145000 | JPY |
| Non operating expenses | Prior1YTDDuration | 10675000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1329000 | JPY |
| Ordinary income | Prior1YTDDuration | 2191666000 | JPY |
| Ordinary income | CurrentYTDDuration | 2965888000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2191666000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2965888000 | JPY |
| Income taxes current | Prior1YTDDuration | 524406000 | JPY |
| Income taxes current | CurrentYTDDuration | 921774000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 149598000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -17320000 | JPY |
| Income taxes | Prior1YTDDuration | 674004000 | JPY |
| Income taxes | CurrentYTDDuration | 904454000 | JPY |
| Profit loss | Prior1YTDDuration | 1517661000 | JPY |
| Profit loss | CurrentYTDDuration | 2061434000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 22376000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 29402000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1495284000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2032032000 | JPY |
| Profit loss | Prior1YTDDuration | 1517661000 | JPY |
| Profit loss | CurrentYTDDuration | 2061434000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 70920000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 35843000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 35523000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 66349000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 106443000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 102193000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1624104000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2163627000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1587448000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2107555000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 36656000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 56072000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第26期第3四半期(自 2022年7月1日 至 2022年9月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)ベース株式会社 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |