Quarterly report · Q1

Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥5.7bn2023-07-01 → 2023-09-30Cons.Net sales
Revenue¥19.2bn2022-07-01 → 2023-06-30Cons.Net sales (5-year summary)
Revenue¥4.2bn2022-07-01 → 2022-09-30Cons.Net sales
Operating income−¥2.1bn2023-07-01 → 2023-09-30Cons.Operating income
Operating income−¥1.2bn2022-07-01 → 2022-09-30Cons.Operating income
Ordinary income−¥2.1bn2023-07-01 → 2023-09-30Cons.Ordinary income
Ordinary income−¥8.0bn2022-07-01 → 2023-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥1.2bn2022-07-01 → 2022-09-30Cons.Ordinary income
Profit before tax−¥2.3bn2023-07-01 → 2023-09-30Cons.Income before income taxes
Profit before tax−¥3.3bn2022-07-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥2.3bn2023-07-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥12.3bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.3bn2022-07-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income−¥2.3bn2023-07-01 → 2023-09-30Cons.Profit loss
Net income−¥3.3bn2022-07-01 → 2022-09-30Cons.Profit loss
Total assets¥39.5bnat 2023-09-30Cons.Assets
Total assets¥42.8bnat 2023-06-30Cons.Assets
Total assets¥45.7bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥14.6bnat 2023-09-30Cons.Liabilities
Total liabilities¥15.7bnat 2023-06-30Cons.Liabilities
Net assets / equity¥24.8bnat 2023-09-30Cons.Net assets
Net assets / equity¥27.1bnat 2023-06-30Cons.Net assets
Net assets / equity¥33.3bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥31.7bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥36.4bnat 2023-06-30Cons.Cash and deposits
EPS (basic)¥-39.492023-07-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-215.642022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-57.472022-07-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio59.5%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.1%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.2%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 294
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant12500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant12500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0002
Cash and depositsPrior1YearInstant36405852000JPY
Cash and depositsCurrentQuarterInstant31703980000JPY
Accounts receivable tradePrior1YearInstant2250951000JPY
Accounts receivable tradeCurrentQuarterInstant2139797000JPY
Other caPrior1YearInstant2568885000JPY
Other caCurrentQuarterInstant4122206000JPY
Allowance for doubtful accounts caPrior1YearInstant-15597000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-13196000JPY
Current assetsPrior1YearInstant41210091000JPY
Current assetsCurrentQuarterInstant37952788000JPY
Investment securitiesPrior1YearInstant529937000JPY
Investment securitiesCurrentQuarterInstant439051000JPY
Lease and guarantee depositsPrior1YearInstant876204000JPY
Lease and guarantee depositsCurrentQuarterInstant878629000JPY
Other ioaPrior1YearInstant199746000JPY
Other ioaCurrentQuarterInstant212723000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-29095000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-30692000JPY
Investments and other assetsPrior1YearInstant1576793000JPY
Investments and other assetsCurrentQuarterInstant1499712000JPY
Noncurrent assetsPrior1YearInstant1576793000JPY
Noncurrent assetsCurrentQuarterInstant1499712000JPY
AssetsPrior1YearInstant42786885000JPY
AssetsCurrentQuarterInstant39452500000JPY
Accounts payable otherPrior1YearInstant1927678000JPY
Accounts payable otherCurrentQuarterInstant1020635000JPY
Accrued expensesPrior1YearInstant2433417000JPY
Accrued expensesCurrentQuarterInstant2334515000JPY
Income taxes payablePrior1YearInstant189953000JPY
Income taxes payableCurrentQuarterInstant100009000JPY
Unearned revenuePrior1YearInstant8940008000JPY
Unearned revenueCurrentQuarterInstant8938080000JPY
Provision for bonusesPrior1YearInstant234614000JPY
Provision for bonusesCurrentQuarterInstant134129000JPY
Other provision clPrior1YearInstant94019000JPY
Other provision clCurrentQuarterInstant108565000JPY
Other clPrior1YearInstant234232000JPY
Other clCurrentQuarterInstant367931000JPY
Current liabilitiesPrior1YearInstant14053924000JPY
Current liabilitiesCurrentQuarterInstant13003867000JPY
Asset retirement obligations nclPrior1YearInstant1529496000JPY
Asset retirement obligations nclCurrentQuarterInstant1529945000JPY
Long term accounts payable otherPrior1YearInstant10000000JPY
Long term accounts payable otherCurrentQuarterInstant10000000JPY
Deposits received from membersPrior1YearInstant13600000JPY
Deposits received from membersCurrentQuarterInstant1731000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass