Quarterly report · Q1

Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥4.2bn2022-07-01 → 2022-09-30Cons.Net sales
Revenue¥14.4bn2021-07-01 → 2022-06-30Cons.Net sales (5-year summary)
Revenue¥3.4bn2021-07-01 → 2021-09-30Cons.Net sales
Operating income−¥1.2bn2022-07-01 → 2022-09-30Cons.Operating income
Operating income−¥501m2021-07-01 → 2021-09-30Cons.Operating income
Ordinary income−¥1.2bn2022-07-01 → 2022-09-30Cons.Ordinary income
Ordinary income−¥3.1bn2021-07-01 → 2022-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥496m2021-07-01 → 2021-09-30Cons.Ordinary income
Profit before tax−¥3.3bn2022-07-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥496m2021-07-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)−¥3.3bn2022-07-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥11.6bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥500m2021-07-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income−¥3.3bn2022-07-01 → 2022-09-30Cons.Profit loss
Net income−¥500m2021-07-01 → 2021-09-30Cons.Profit loss
Total assets¥45.7bnat 2022-09-30Cons.Assets
Total assets¥47.4bnat 2022-06-30Cons.Assets
Total assets¥54.3bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥12.4bnat 2022-09-30Cons.Liabilities
Total liabilities¥11.0bnat 2022-06-30Cons.Liabilities
Net assets / equity¥33.3bnat 2022-09-30Cons.Net assets
Net assets / equity¥36.4bnat 2022-06-30Cons.Net assets
Net assets / equity¥46.6bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥40.4bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥42.5bnat 2022-06-30Cons.Cash and deposits
EPS (basic)¥-57.472022-07-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-208.222021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.12021-07-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio72.2%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.1%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio85.2%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 300
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant2400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant42546956000JPY
Cash and depositsCurrentQuarterInstant40441468000JPY
Accounts receivable tradePrior1YearInstant1691129000JPY
Accounts receivable tradeCurrentQuarterInstant1733223000JPY
Other caPrior1YearInstant1495420000JPY
Other caCurrentQuarterInstant1899030000JPY
Allowance for doubtful accounts caPrior1YearInstant-15264000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-13850000JPY
Current assetsPrior1YearInstant45718242000JPY
Current assetsCurrentQuarterInstant44059871000JPY
Investment securitiesPrior1YearInstant518939000JPY
Investment securitiesCurrentQuarterInstant569235000JPY
Lease and guarantee depositsPrior1YearInstant1040603000JPY
Lease and guarantee depositsCurrentQuarterInstant961856000JPY
Other ioaPrior1YearInstant150449000JPY
Other ioaCurrentQuarterInstant118517000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-15166000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-19772000JPY
Investments and other assetsPrior1YearInstant1694826000JPY
Investments and other assetsCurrentQuarterInstant1629837000JPY
Noncurrent assetsPrior1YearInstant1694826000JPY
Noncurrent assetsCurrentQuarterInstant1629837000JPY
AssetsPrior1YearInstant47413069000JPY
AssetsCurrentQuarterInstant45689709000JPY
Accounts payable otherPrior1YearInstant2137546000JPY
Accounts payable otherCurrentQuarterInstant1636301000JPY
Accrued expensesPrior1YearInstant1290446000JPY
Accrued expensesCurrentQuarterInstant1614141000JPY
Income taxes payablePrior1YearInstant174046000JPY
Income taxes payableCurrentQuarterInstant85921000JPY
Unearned revenuePrior1YearInstant6296100000JPY
Unearned revenueCurrentQuarterInstant6471886000JPY
Provision for bonusesPrior1YearInstant131405000JPY
Provision for bonusesCurrentQuarterInstant83841000JPY
Short term loans payablePrior1YearInstant550000000JPY
Short term loans payableCurrentQuarterInstant570000000JPY
Other clPrior1YearInstant186926000JPY
Other clCurrentQuarterInstant131471000JPY
Current liabilitiesPrior1YearInstant10766471000JPY
Current liabilitiesCurrentQuarterInstant10593564000JPY
Bonds payablePrior1YearInstant26000000JPY
Bonds payableCurrentQuarterInstant26000000JPY
Asset retirement obligations nclPrior1YearInstant-JPY
Asset retirement obligations nclCurrentQuarterInstant1528599000JPY
Long term accounts payable otherPrior1YearInstant10000000JPY
Long term accounts payable otherCurrentQuarterInstant10000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass