Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥11.7bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥9.7bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥9.9bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥3.8bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income−¥425m2023-01-01 → 2023-12-31Cons.Operating income
Operating income−¥1.5bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income−¥409m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥1.5bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥960m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥747m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥455m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥602m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax−¥1.7bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)−¥606m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.7bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥584m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥459m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥606m2023-01-01 → 2023-12-31Cons.Profit loss
Net income−¥1.7bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥37.3bnat 2023-12-31Cons.Assets
Total assets¥31.3bnat 2022-12-31Cons.Assets
Total assets¥32.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥28.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥10.5bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥24.3bnat 2023-12-31Cons.Liabilities
Total liabilities¥17.8bnat 2022-12-31Cons.Liabilities
Net assets / equity¥13.0bnat 2023-12-31Cons.Net assets
Net assets / equity¥13.5bnat 2022-12-31Cons.Net assets
Net assets / equity¥15.1bnat 2021-12-31dCons.Net assets
Net assets / equity¥16.2bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥3.2bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥22.2bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥22.3bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥22.2bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥22.3bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥24.1bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥22.3bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.2bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥80m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.7bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥870m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥53m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥28m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥21m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥471m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥51m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥16m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥26m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥21m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥12.4bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-5.312023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.462022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.82021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.642020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.752019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.22020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥112.87at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥118.81at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥135.48at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥147.84at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥30.94at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio34.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.2%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio30.2%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE6.0%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees274at 2023-12-31Cons.Number of employees
Employees266at 2022-12-31Cons.Number of employees
Employees211at 2021-12-31dCons.Number of employees
Employees162at 2020-12-31dCons.Number of employees
Employees136at 2019-12-31dCons.Number of employees
Revenue¥8.1bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥7.6bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥8.4bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥7.3bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income−¥339m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income−¥1.5bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income−¥322m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥1.4bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥860m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥887m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥272m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥516m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax−¥1.8bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income−¥520m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥1.8bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥1.1bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥380m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥276m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥27.0bnat 2023-12-31StandaloneAssets
Total assets¥25.8bnat 2022-12-31StandaloneAssets
Total assets¥28.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥25.9bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥13.9bnat 2023-12-31StandaloneLiabilities
Total liabilities¥12.3bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥13.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥13.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥15.2bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥16.2bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.4bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥20.9bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥21.5bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥-4.552023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.882022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.372021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.672020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.652019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.392020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥113.63at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥118.81at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥135.9at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥147.84at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥32.94at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.4%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.9%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued115,197,823at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued113,631,964at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued111,500,749at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,939,400at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,413,800at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees252at 2023-12-31StandaloneNumber of employees
Employees250at 2022-12-31StandaloneNumber of employees
Employees186at 2021-12-31dStandaloneNumber of employees
Employees140at 2020-12-31dStandaloneNumber of employees
Employees115at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-12-3171 pure
Otherother segmentsemployeesat 2023-12-3126 pure
Otherother segmentsemployeesat 2023-12-3126 pure
Otherother segmentsrevenue2023-01-01 → 2023-12-31¥308m
Otherother segmentsrevenue external2023-01-01 → 2023-12-31¥308m
Otherother segmentssegment assetsat 2023-12-31¥690m
Otherother segmentssegment profit2023-01-01 → 2023-12-31−¥25m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥1m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥254m
BASE Businessreportable segmentcapex2023-01-01 → 2023-12-31¥56m
BASE Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥2m
BASE Businessreportable segmentemployeesat 2023-12-31155 pure
BASE Businessreportable segmentemployeesat 2023-12-31155 pure
BASE Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥7.8bn
BASE Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥7.8bn
BASE Businessreportable segmentsegment assetsat 2023-12-31¥26.0bn
BASE Businessreportable segmentsegment profit2023-01-01 → 2023-12-31−¥60m
PAYJP Businessreportable segmentemployeesat 2023-12-3122 pure
PAYJP Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥3.6bn
PAYJP Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥3.6bn
PAYJP Businessreportable segmentsegment assetsat 2023-12-31¥10.6bn
PAYJP Businessreportable segmentsegment profit2023-01-01 → 2023-12-31−¥84m
—segment totalemployeesat 2023-12-31252 pure
Total Of Reportable Segments And Otherssegment totalcapex2023-01-01 → 2023-12-31¥56m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥2m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥11.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥11.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-12-31¥37.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31−¥170m
Otherother segmentsrevenue2022-01-01 → 2022-12-31¥141m
Otherother segmentsrevenue external2022-01-01 → 2022-12-31¥141m
Otherother segmentssegment assetsat 2022-12-31¥376m
Otherother segmentssegment profit2022-01-01 → 2022-12-31−¥31m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥107m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥280m
BASE Businessreportable segmentcapex2022-01-01 → 2022-12-31¥26m
BASE Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥49m
BASE Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥7.5bn
BASE Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥7.5bn
BASE Businessreportable segmentsegment assetsat 2022-12-31¥25.2bn
BASE Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥1.1bn
PAYJP Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥2.1bn
PAYJP Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥2.1bn
PAYJP Businessreportable segmentsegment assetsat 2022-12-31¥5.6bn
PAYJP Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥46m
Total Of Reportable Segments And Otherssegment totalcapex2022-01-01 → 2022-12-31¥26m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-01-01 → 2022-12-31¥49m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥9.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥9.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-12-31¥31.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31−¥1.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,267
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant37297000000JPY
Net assets per share (5-year summary)Prior4YearInstant30.94
Net assets per share (5-year summary)Prior3YearInstant147.84
Net assets per share (5-year summary)Prior2YearInstant135.48
Net assets per share (5-year summary)Prior1YearInstant118.81
Net assets per share (5-year summary)CurrentYearInstant112.87
Basic earnings loss per share (5-year summary)Prior4YearDuration-7.75
Basic earnings loss per share (5-year summary)Prior3YearDuration5.64
Basic earnings loss per share (5-year summary)Prior2YearDuration-10.80
Basic earnings loss per share (5-year summary)Prior1YearDuration-15.46
Basic earnings loss per share (5-year summary)CurrentYearDuration-5.31
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration5.20
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.302
Equity to asset ratio (5-year summary)Prior3YearInstant0.569
Equity to asset ratio (5-year summary)Prior2YearInstant0.472
Equity to asset ratio (5-year summary)Prior1YearInstant0.432
Equity to asset ratio (5-year summary)CurrentYearInstant0.349
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration0.060
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration-
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration346.3
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration870000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration3128000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1782000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-1706000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-80000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-51000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-471000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-21000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-28000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-53000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration1879000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration12419000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration21000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration26000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration16000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant7195000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant22271000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant24053000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant22344000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass