Quarterly report · Q2
4477.TEDINET S100RISG
Period2023-01-01 → 2023-06-30
Filed2023-08-03
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥287m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥869m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥280m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥858m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥370m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥920m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥372m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥921m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥372m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥921m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥32.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥31.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥28.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥17.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥21.7bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.3bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.8bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.1bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥585m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥39m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥28m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥4m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥26m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.27 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.12 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.46 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.24 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.56 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-06-30 | ¥122m |
| Otherother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥122m |
| Otherother segments | segment profit | 2023-01-01 → 2023-06-30 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥134m |
| jpcrp040300-q2r_E35163-000BASE Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥3.7bn |
| jpcrp040300-q2r_E35163-000BASE Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥3.7bn |
| jpcrp040300-q2r_E35163-000BASE Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥108m |
| jpcrp040300-q2r_E35163-000PAYJP Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E35163-000PAYJP Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E35163-000PAYJP Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥6m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥5.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥5.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | −¥152m |
| Otherother segments | revenue | 2022-01-01 → 2022-06-30 | ¥48m |
| Otherother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥48m |
| Otherother segments | segment profit | 2022-01-01 → 2022-06-30 | −¥28m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥173m |
| jpcrp040300-q2r_E35163-000BASE Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q2r_E35163-000BASE Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q2r_E35163-000BASE Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥660m |
| jpcrp040300-q2r_E35163-000PAYJP Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥921m |
| jpcrp040300-q2r_E35163-000PAYJP Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥921m |
| jpcrp040300-q2r_E35163-000PAYJP Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥8m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥4.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥4.8bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | −¥696m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 429
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山 根 洋 人 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)貞 國 真 輝 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 4807000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 5360000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 9739000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -858000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -280000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -1495000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -921000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -372000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -1732000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -914000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -362000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -1729000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 14292000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 13234000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 13501000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 28486000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 32828000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 31278000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -8.24 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -3.27 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -15.46 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.502 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.403 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.432 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -2245000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -585000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -1706000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -16000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -39000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -28000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 2000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 4000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 26000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 21794000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 21723000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 22344000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -5.56 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -0.12 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 114301823 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 114321823 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 114301823 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 114321823 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |