Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥9.7bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥9.9bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥8.3bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥3.8bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥2.4bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income−¥1.5bn2022-01-01 → 2022-12-31Cons.Operating income
Operating income−¥977m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income−¥1.5bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥960m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥747m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥455m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥798m2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.7bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥1.2bn2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥1.7bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥584m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥459m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥854m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.7bn2022-01-01 → 2022-12-31Cons.Profit loss
Net income−¥1.2bn2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥31.3bnat 2022-12-31Cons.Assets
Total assets¥32.0bnat 2021-12-31Cons.Assets
Total assets¥28.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥10.5bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥7.0bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥17.8bnat 2022-12-31Cons.Liabilities
Total liabilities¥16.9bnat 2021-12-31Cons.Liabilities
Net assets / equity¥13.5bnat 2022-12-31Cons.Net assets
Net assets / equity¥15.1bnat 2021-12-31Cons.Net assets
Net assets / equity¥16.2bnat 2020-12-31dCons.Net assets
Net assets / equity¥3.2bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥1.7bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥22.3bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥24.1bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥22.3bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥24.1bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥22.3bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.4bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.7bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥870m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥400m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥28m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥21m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥471m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥51m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥338m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥26m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥21m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥12.4bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-15.462022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.82021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.642020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.752019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.692018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.22020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥118.81at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥135.48at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥147.84at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥30.94at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥-85.8at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio43.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.2%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio30.2%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.0%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE6.0%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees266at 2022-12-31Cons.Number of employees
Employees211at 2021-12-31Cons.Number of employees
Employees162at 2020-12-31dCons.Number of employees
Employees136at 2019-12-31dCons.Number of employees
Employees116at 2018-12-31dCons.Number of employees
Revenue¥7.6bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥8.4bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥7.3bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥2.0bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income−¥1.5bn2022-01-01 → 2022-12-31StandaloneOperating income
Operating income−¥879m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥1.4bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥860m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥887m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥272m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥613m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.8bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax−¥1.2bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥1.8bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥1.1bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥380m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥276m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥854m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥25.8bnat 2022-12-31StandaloneAssets
Total assets¥28.4bnat 2021-12-31StandaloneAssets
Total assets¥25.9bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.3bnat 2022-12-31StandaloneLiabilities
Total liabilities¥13.2bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥13.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥15.2bnat 2021-12-31StandaloneNet assets
Net assets / equity¥16.2bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥3.4bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥21.5bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥23.3bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥-15.882022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.372021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.672020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.652019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.692018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.392020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥118.81at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥135.9at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥147.84at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥32.94at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-85.8at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.4%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.9%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued113,631,964at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued111,500,749at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,939,400at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,413,800at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued47,055at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees250at 2022-12-31StandaloneNumber of employees
Employees186at 2021-12-31StandaloneNumber of employees
Employees140at 2020-12-31dStandaloneNumber of employees
Employees115at 2019-12-31dStandaloneNumber of employees
Employees96at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-12-3114 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-12-3114 pure
Otherother segmentsrevenue external2022-01-01 → 2022-12-31¥141m
Otherother segmentssegment assetsat 2022-12-31¥376m
Otherother segmentssegment profit2022-01-01 → 2022-12-31−¥31m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥107m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥280m
BASE Businessreportable segmentcapex2022-01-01 → 2022-12-31¥26m
BASE Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥49m
BASE Businessreportable segmentemployeesat 2022-12-31236 pure
BASE Businessreportable segmentemployeesat 2022-12-31236 pure
BASE Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥7.5bn
BASE Businessreportable segmentsegment assetsat 2022-12-31¥25.2bn
BASE Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥1.1bn
PAY Businessreportable segmentemployeesat 2022-12-3116 pure
PAY Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥2.1bn
PAY Businessreportable segmentsegment assetsat 2022-12-31¥5.6bn
PAY Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥46m
—segment totalemployeesat 2022-12-31250 pure
Total Of Reportable Segments And Otherssegment totalcapex2022-01-01 → 2022-12-31¥26m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-01-01 → 2022-12-31¥49m
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥9.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-12-31¥31.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31−¥1.2bn
Otherother segmentsrevenue2021-01-01 → 2021-12-31¥62m
Otherother segmentsrevenue external2021-01-01 → 2021-12-31¥62m
Otherother segmentssegment assetsat 2021-12-31¥155m
Otherother segmentssegment profit2021-01-01 → 2021-12-31−¥52m
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥17m
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-12-31−¥182m
BASE Businessreportable segmentcapex2021-01-01 → 2021-12-31¥27m
BASE Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥45m
BASE Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥8.4bn
BASE Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥8.4bn
BASE Businessreportable segmentsegment assetsat 2021-12-31¥28.0bn
BASE Businessreportable segmentsegment profit2021-01-01 → 2021-12-31−¥703m
PAY Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥1.4bn
PAY Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥1.4bn
PAY Businessreportable segmentsegment assetsat 2021-12-31¥3.8bn
PAY Businessreportable segmentsegment profit2021-01-01 → 2021-12-31−¥38m
—segment totalcapex2021-01-01 → 2021-12-31¥27m
—segment totaldepreciation2021-01-01 → 2021-12-31¥45m
—segment totalrevenue2021-01-01 → 2021-12-31¥9.9bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥9.9bn
—segment totalsegment assetsat 2021-12-31¥32.0bn
—segment totalsegment profit2021-01-01 → 2021-12-31−¥794m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,254
ItemContextValueUnit
Cash and cash equivalents (5-year summary)CurrentYearInstant22344000000JPY
Number of employeesPrior4YearInstant116
Number of employeesPrior3YearInstant136
Number of employeesPrior2YearInstant162
Number of employeesPrior1YearInstant211
Number of employeesCurrentYearInstant266
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember1982000000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember3198000000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember7321000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember8420000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember7635000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-613000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-272000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember887000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-860000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-1446000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-854000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-276000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember380000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-1147000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-1779000000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember1325000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember2275000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember8513000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember8552000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember8614000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember47055
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember20413800
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember21939400
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember111500749
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember113631964
Total number of issued shares common stock (5-year summary)Prior4YearInstant_NonConsolidatedMember18041
Total number of issued shares common stock (5-year summary)Prior3YearInstant_NonConsolidatedMember20413800
Total number of issued shares common stock (5-year summary)Prior2YearInstant_NonConsolidatedMember21939400
Total number of issued shares common stock (5-year summary)Prior1YearInstant_NonConsolidatedMember111500749
Total number of issued shares common stock (5-year summary)CurrentYearInstant_NonConsolidatedMember113631964
Total number of issued shares class a preferred shares (5-year summary)Prior4YearInstant_NonConsolidatedMember4510
Total number of issued shares class a preferred shares (5-year summary)Prior3YearInstant_NonConsolidatedMember-
Total number of issued shares class a preferred shares (5-year summary)Prior2YearInstant_NonConsolidatedMember-
Total number of issued shares class a preferred shares (5-year summary)Prior1YearInstant_NonConsolidatedMember-
Total number of issued shares class a preferred shares (5-year summary)CurrentYearInstant_NonConsolidatedMember-
Total number of issued shares class b preferred shares (5-year summary)Prior4YearInstant_NonConsolidatedMember3980
Total number of issued shares class b preferred shares (5-year summary)Prior3YearInstant_NonConsolidatedMember-
Total number of issued shares class b preferred shares (5-year summary)Prior2YearInstant_NonConsolidatedMember-
Total number of issued shares class b preferred shares (5-year summary)Prior1YearInstant_NonConsolidatedMember-
Total number of issued shares class b preferred shares (5-year summary)CurrentYearInstant_NonConsolidatedMember-
Total number of issued shares class c preferred shares (5-year summary)Prior4YearInstant_NonConsolidatedMember3106
Total number of issued shares class c preferred shares (5-year summary)Prior3YearInstant_NonConsolidatedMember-
Total number of issued shares class c preferred shares (5-year summary)Prior2YearInstant_NonConsolidatedMember-
Total number of issued shares class c preferred shares (5-year summary)Prior1YearInstant_NonConsolidatedMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass