Annual report
4476.TEDINET S100XUJV
Period2025-01-01 → 2025-12-31
Filed2026-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥3.3bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥371m | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥335m | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥366m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥326m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥291m | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥219m | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥254m | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥353m | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥303m | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥165m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥148m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥157m | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥95m | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥341m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥165m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥148m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥3.1bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.0bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.0bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥681m | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.5bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.3bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥151m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥343m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥361m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥187m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥319m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥24m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥29m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥94m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥96m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥421m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥289m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥16m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥12m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥43.95 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.48 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.54 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.08 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.37 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥42.25 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.55 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.67 | 2023-01-01 → 2023-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.08 | 2022-01-01 → 2022-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥83.58 | 2021-01-01 → 2021-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥488.25 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥442.24 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥429.39 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥412.67 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥388.29 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 60.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.4% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.9% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.5% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 22.2% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 86 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 56 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 50 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 54 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 44 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥4.0bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥3.7bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥409m | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥338m | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥408m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥332m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥299m | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥229m | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥258m | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥408m | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥332m | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥223m | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥178m | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥194m | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥156m | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥345m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.2bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.1bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.0bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥680m | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.5bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥59.38 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.32 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.91 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.36 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.29 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57.09 | 2025-01-01 → 2025-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.2 | 2024-01-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.84 | 2023-01-01 → 2023-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.89 | 2022-01-01 → 2022-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥84.47 | 2021-01-01 → 2021-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥537.9 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥477.04 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥455.48 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥428.85 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥389.2 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 64.7% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.8% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.6% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.0% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.2% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.2% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 25.3% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,083,850 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,037,350 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,037,350 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,006,550 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,002,850 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 59 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 56 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 50 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 54 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 44 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-01-01 → 2025-12-31 | ¥4m |
| Reconciling Itemsreconciling | depreciation | 2025-01-01 → 2025-12-31 | ¥7m |
| Reconciling Itemsreconciling | segment assets | at 2025-12-31 | ¥2.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | −¥693m |
| Marketing Solutions Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥276m |
| Marketing Solutions Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥84,000 |
| Marketing Solutions Businessreportable segment | employees | at 2025-12-31 | 26 pure |
| Marketing Solutions Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥137m |
| Marketing Solutions Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥137m |
| Marketing Solutions Businessreportable segment | segment assets | at 2025-12-31 | ¥421m |
| Marketing Solutions Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥13m |
| Smart AI Engagement Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥64m |
| Smart AI Engagement Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥25m |
| Smart AI Engagement Businessreportable segment | employees | at 2025-12-31 | 41 pure |
| Smart AI Engagement Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥4.0bn |
| Smart AI Engagement Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥4.0bn |
| Smart AI Engagement Businessreportable segment | segment assets | at 2025-12-31 | ¥698m |
| Smart AI Engagement Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥1.1bn |
| —segment total | capex | 2025-01-01 → 2025-12-31 | ¥341m |
| —segment total | depreciation | 2025-01-01 → 2025-12-31 | ¥25m |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥4.2bn |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥4.2bn |
| —segment total | segment assets | at 2025-12-31 | ¥1.1bn |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | ¥1.1bn |
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥16m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥5m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥540m |
| Smart AI Engagement Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥6m |
| Smart AI Engagement Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥24m |
| Smart AI Engagement Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥3.7bn |
| Smart AI Engagement Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥3.7bn |
| Smart AI Engagement Businessreportable segment | segment assets | at 2024-12-31 | ¥618m |
| Smart AI Engagement Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥875m |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥6m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥24m |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥3.7bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥3.7bn |
| —segment total | segment assets | at 2024-12-31 | ¥618m |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥875m |
| Smart AI Engagement Businessreportable segment | employees | at 2025-12-31 | 41 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,336
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 1023673000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 24586000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 40094000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 460748000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 476256000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 464689000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 464689000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 925438000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 940945000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 1140901000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 1364198000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1140901000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 1364198000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -300625000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -300625000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1790299000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 2044612000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 960000 | JPY |
| Deferred gains or losses on hedges | CurrentYearInstant_NonConsolidatedMember | 403000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 249000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 57000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1209000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 461000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 48344000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 90100000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1839853000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 2135174000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2520297000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 3158848000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 3705853000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 4014415000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 2373666000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 2497317000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 1332186000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 1517097000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 994681000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 1108010000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 337505000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 409087000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 377000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 2071000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration_NonConsolidatedMember | 1334000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Revenue from business consignment noi | Prior1YearDuration_NonConsolidatedMember | 3000000 | JPY |
| Revenue from business consignment noi | CurrentYearDuration_NonConsolidatedMember | 3000000 | JPY |
| Gain on sale of businesses noi | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Gain on sale of businesses noi | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 81000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 274000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 4792000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |