Half-year report · Q2
4476.TEDINET S100WIYU
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥167m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥215m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥168m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥326m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥211m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥161m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥205m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥68m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥148m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥126m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥68m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥126m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥2.3bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥534m | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥681m | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥343m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥107m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥28m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥24m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥19m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.23 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.48 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.35 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.53 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.55 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.83 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.1% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)東 陽 監 査 法 人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山田 嗣也 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三宅 清文 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1773569000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1921991000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3705853000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 211447000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 168039000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 326195000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 125621000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 68468000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 148485000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 132550000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 64622000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 150031000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1671120000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1794643000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1709142000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 2097535000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 2329065000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2390255000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 33.35 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 18.23 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 39.48 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 32.83 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 17.53 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 38.55 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.7836 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.7408 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.6948 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 106763000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 4788000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 342927000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -18690000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -27527000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -24195000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -4524000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -2685000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -9962000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1338310000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1538108000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1563532000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4037350 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4040350 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4037350 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4040350 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 580000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1544 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |