Half-year report · Q2
4476.TEDINET S100U7VV
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥3.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥215m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥151m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥211m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥291m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥144m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥205m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥109m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥126m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥157m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥63m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥126m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥63m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥426m | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥445m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥107m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥361m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥180m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥19m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥29m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥289m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.35 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.54 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.79 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.83 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.67 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.43 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.4% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | Prior1YearInstant | 13415000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 27466000 | JPY |
| Net assets | Prior1YearInstant | 1679483000 | JPY |
| Net assets | CurrentQuarterInstant | 1671120000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2124610000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2097535000 | JPY |
| Net sales | Prior1YTDDuration | 1653004000 | JPY |
| Net sales | CurrentYTDDuration | 1773569000 | JPY |
| Cost of sales | Prior1YTDDuration | 1126526000 | JPY |
| Cost of sales | CurrentYTDDuration | 1160659000 | JPY |
| Gross profit | Prior1YTDDuration | 526478000 | JPY |
| Gross profit | CurrentYTDDuration | 612910000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 375773000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 397697000 | JPY |
| Operating income | Prior1YTDDuration | 150704000 | JPY |
| Operating income | CurrentYTDDuration | 215212000 | JPY |
| Interest income noi | Prior1YTDDuration | 6000 | JPY |
| Interest income noi | CurrentYTDDuration | 6000 | JPY |
| Interest on refund noi | Prior1YTDDuration | 233000 | JPY |
| Interest on refund noi | CurrentYTDDuration | － | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | － | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1334000 | JPY |
| Other noi | Prior1YTDDuration | － | JPY |
| Other noi | CurrentYTDDuration | 27000 | JPY |
| Non operating income | Prior1YTDDuration | 239000 | JPY |
| Non operating income | CurrentYTDDuration | 1367000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 42000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 112000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1741000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 3128000 | JPY |
| Loss on cancel of lease contracts noe | Prior1YTDDuration | 231000 | JPY |
| Loss on cancel of lease contracts noe | CurrentYTDDuration | － | JPY |
| Loss on cancellation of contracts noe | Prior1YTDDuration | 4500000 | JPY |
| Loss on cancellation of contracts noe | CurrentYTDDuration | － | JPY |
| Commission fee noe | Prior1YTDDuration | － | JPY |
| Commission fee noe | CurrentYTDDuration | 1892000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6515000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5133000 | JPY |
| Ordinary income | Prior1YTDDuration | 144428000 | JPY |
| Ordinary income | CurrentYTDDuration | 211447000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 15613000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 212000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 20059000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 6537000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 35673000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 6749000 | JPY |
| Income before income taxes | Prior1YTDDuration | 108755000 | JPY |
| Income before income taxes | CurrentYTDDuration | 204697000 | JPY |
| Income taxes current | Prior1YTDDuration | 51506000 | JPY |
| Income taxes current | CurrentYTDDuration | 62914000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |